VC Inc. (KOSDAQ:365900)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,505.00
+45.00 (1.30%)
At close: May 30, 2025, 3:30 PM KST

VC Inc. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Operating Revenue
45,69644,13737,22454,34453,67040,748
Upgrade
Other Revenue
---0--0-
Upgrade
Revenue
45,69644,13737,22454,34453,67040,748
Upgrade
Revenue Growth (YoY)
19.88%18.57%-31.50%1.25%31.71%19.87%
Upgrade
Cost of Revenue
22,56822,44319,92924,58821,82918,453
Upgrade
Gross Profit
23,12821,69417,29529,75531,84122,296
Upgrade
Selling, General & Admin
18,46718,15919,24418,08515,36510,134
Upgrade
Research & Development
5,0825,1934,8137,1116,2404,152
Upgrade
Other Operating Expenses
353.68354.54388.14365.86282.37192.27
Upgrade
Operating Expenses
26,18726,43628,91828,48523,42315,810
Upgrade
Operating Income
-3,059-4,742-11,6231,2708,4196,486
Upgrade
Interest Expense
-1,525-1,562-1,418-585.54-496.31-764.86
Upgrade
Interest & Investment Income
333.57320.93274.24303.8112.64141.53
Upgrade
Currency Exchange Gain (Loss)
730.81,050131.6730.31354.71-271.14
Upgrade
Other Non Operating Income (Expenses)
-989.49-1,094-752.45318.27580.77218.66
Upgrade
EBT Excluding Unusual Items
-4,509-6,027-13,3881,3378,9705,810
Upgrade
Impairment of Goodwill
-----360.47-358.52
Upgrade
Gain (Loss) on Sale of Investments
-74.06-64.23-65.07-66.78-255.57-155.84
Upgrade
Gain (Loss) on Sale of Assets
-974.43-973.71-280.56-86.6420.020.87
Upgrade
Pretax Income
-5,558-7,065-13,7331,1838,3745,297
Upgrade
Income Tax Expense
-597.75-925.24-1,094-91.011,3291,021
Upgrade
Earnings From Continuing Operations
-4,960-6,139-12,6391,2747,0454,275
Upgrade
Minority Interest in Earnings
157.91271.91670.0681.69-34.4272.14
Upgrade
Net Income
-4,802-5,867-11,9691,3567,0114,547
Upgrade
Net Income to Common
-4,802-5,867-11,9691,3567,0114,547
Upgrade
Net Income Growth
----80.66%54.17%111.23%
Upgrade
Shares Outstanding (Basic)
777765
Upgrade
Shares Outstanding (Diluted)
777766
Upgrade
Shares Change (YoY)
-0.10%-2.98%13.20%7.51%1098.61%
Upgrade
EPS (Basic)
-657.42-802.62-1637.32191.041250.72979.92
Upgrade
EPS (Diluted)
-657.80-803.00-1637.32191.001145.83866.77
Upgrade
EPS Growth
----83.33%32.20%-80.41%
Upgrade
Free Cash Flow
3,3163,417-4,149-14,812-20,4655,559
Upgrade
Free Cash Flow Per Share
453.93467.36-567.51-2086.56-3263.56953.07
Upgrade
Gross Margin
50.61%49.15%46.46%54.75%59.33%54.72%
Upgrade
Operating Margin
-6.69%-10.74%-31.22%2.34%15.69%15.92%
Upgrade
Profit Margin
-10.51%-13.29%-32.15%2.50%13.06%11.16%
Upgrade
Free Cash Flow Margin
7.26%7.74%-11.14%-27.26%-38.13%13.64%
Upgrade
EBITDA
197.22-1,056-7,3204,41310,1657,845
Upgrade
EBITDA Margin
0.43%-2.39%-19.66%8.12%18.94%19.25%
Upgrade
D&A For EBITDA
3,2563,6864,3023,1431,7461,358
Upgrade
EBIT
-3,059-4,742-11,6231,2708,4196,486
Upgrade
EBIT Margin
-6.69%-10.74%-31.22%2.34%15.69%15.92%
Upgrade
Effective Tax Rate
----15.87%19.29%
Upgrade
Advertising Expenses
-3,3643,5954,3464,7562,354
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.