VC Inc. (KOSDAQ:365900)

South Korea · Delayed Price · Currency is KRW

2,460.00

+40.00 (1.65%)

At close: Aug 7, 2026

VC Inc. Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	47,202	46,899	44,137	37,224	54,344	53,670
Revenue Growth	3.30%	6.26%	18.57%	-31.50%	1.25%	31.71%
Gross Profit	24,252	23,960	21,694	17,295	29,755	31,841
Operating Income	-802.33	-1,473	-4,742	-11,623	1,270	8,419
Net Income	-2,105	-2,999	-5,867	-11,969	1,356	7,011
Earnings Per Share	-287.84	-410.23	-803.00	-1637.32	191.00	1145.83
EPS Growth	-	-	-	-	-83.33%	32.20%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	7,668	9,758	10,841	8,035	11,759	11,924
Total Debt	33,609	33,924	36,105	39,958	38,962	18,403
Net Cash (Debt)	-25,941	-24,166	-25,264	-31,923	-27,203	-6,479
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-3546.41	-3305.76	-3457.65	-4366.92	-3831.98	-1033.20

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	2,417	814.19	3,963	-2,795	-8,017	2,652
Capital Expenditures	-540.02	-539.31	-546.71	-1,354	-6,795	-23,118
Free Cash Flow	1,877	274.88	3,417	-4,149	-14,812	-20,465
Free Cash Flow Growth	-43.39%	-91.95%	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	51.38%	51.09%	49.15%	46.46%	54.75%	59.33%
Operating Margin	-1.70%	-3.14%	-10.74%	-31.22%	2.34%	15.69%
Pretax Margin	-5.53%	-7.09%	-16.01%	-36.89%	2.18%	15.60%
Profit Margin	-4.46%	-6.39%	-13.29%	-32.15%	2.50%	13.06%
FCF Margin	3.98%	0.59%	7.74%	-11.14%	-27.26%	-38.13%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	-	41.45	-
Forward PE	-	5.56	5.56	5.56	5.45	-
P/FCF Ratio	9.58	71.41	5.80	-	-	-
PS Ratio	0.38	0.42	0.45	0.84	1.03	-