VC Inc. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 10, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	26,281	31,361	56,216	-	-	-
Market Cap Growth	-22.61%	-44.21%	-	-	-	-
Enterprise Value	58,725	61,976	69,156	-	-	-
Last Close Price	3595.00	4290.00	7690.00	-	-	-
PE Ratio	-	-2.62	40.26	-	-	-
PS Ratio	0.68	0.84	1.03	-	-	-
PB Ratio	0.67	0.83	1.14	-	-	-
P/FCF Ratio	36.82	-7.56	-3.80	-	-	-
P/OCF Ratio	30.14	-11.22	-7.01	-	-	-
EV/Sales Ratio	1.52	1.66	1.27	-	-	-
EV/EBITDA Ratio	-14.81	-8.47	15.67	-	-	-
EV/EBIT Ratio	-7.93	-5.33	54.45	-	-	-
EV/FCF Ratio	82.28	-14.94	-4.67	-	-	-
Debt / Equity Ratio	1.02	1.05	0.79	0.56	0.44	0.95
Debt / EBITDA Ratio	-	-	8.83	1.81	1.00	2.08
Debt / FCF Ratio	54.94	-9.63	-2.63	-0.90	1.41	8.37
Asset Turnover	0.42	0.41	0.70	1.13	1.28	-
Inventory Turnover	1.20	1.26	2.10	3.82	4.06	-
Quick Ratio	0.27	0.47	0.49	2.06	1.81	1.63
Current Ratio	0.71	1.16	0.90	3.40	2.14	2.38
Return on Equity (ROE)	-22.33%	-28.89%	3.11%	28.03%	31.23%	-
Return on Assets (ROA)	-6.12%	-7.94%	1.02%	11.12%	12.69%	-
Return on Capital (ROIC)	-6.85%	-8.73%	1.14%	13.76%	18.28%	-
Earnings Yield	-33.44%	-38.17%	2.41%	-	-	-
FCF Yield	2.72%	-13.23%	-26.35%	-	-	-
Buyback Yield / Dilution	0.07%	-2.98%	-13.20%	-7.51%	-1098.61%	-
Total Shareholder Return	0.07%	-2.98%	-13.20%	-7.51%	-1098.61%	-

Source: S&P Capital IQ. Standard template. Financial Sources.