VC Inc. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Oct '25 Oct 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	23,101	19,811	31,361	56,216	-	-	Upgrade
Market Cap Growth	-10.73%	-36.83%	-44.21%	-	-	-	Upgrade
Enterprise Value	50,660	46,055	61,976	69,156	-	-	Upgrade
Last Close Price	3160.00	2710.00	4290.00	7690.00	-	-	Upgrade
PE Ratio	-	-	-	41.45	-	-	Upgrade
Forward PE	-	5.56	5.56	5.45	-	-	Upgrade
PS Ratio	0.52	0.45	0.84	1.03	-	-	Upgrade
PB Ratio	0.71	0.59	0.83	1.14	-	-	Upgrade
P/TBV Ratio	0.74	0.62	0.86	1.19	-	-	Upgrade
P/FCF Ratio	15.94	5.80	-	-	-	-	Upgrade
P/OCF Ratio	11.21	5.00	-	-	-	-	Upgrade
EV/Sales Ratio	1.14	1.04	1.67	1.27	-	-	Upgrade
EV/EBITDA Ratio	44.78	-	-	15.67	-	-	Upgrade
EV/EBIT Ratio	-	-	-	54.45	-	-	Upgrade
EV/FCF Ratio	34.95	13.48	-	-	-	-	Upgrade
Debt / Equity Ratio	1.09	1.08	1.05	0.79	0.56	0.44	Upgrade
Debt / EBITDA Ratio	31.14	-	-	8.83	1.81	1.00	Upgrade
Debt / FCF Ratio	24.31	10.57	-	-	-	1.41	Upgrade
Asset Turnover	0.53	0.52	0.41	0.70	1.14	1.27	Upgrade
Inventory Turnover	1.20	1.50	1.26	2.10	3.82	4.06	Upgrade
Quick Ratio	0.26	0.34	0.47	0.49	2.06	1.81	Upgrade
Current Ratio	0.71	0.71	1.16	0.90	3.40	2.14	Upgrade
Return on Equity (ROE)	-16.18%	-17.16%	-28.89%	3.10%	28.03%	31.23%	Upgrade
Return on Assets (ROA)	-1.29%	-3.52%	-7.94%	1.02%	11.12%	12.69%	Upgrade
Return on Capital (ROIC)	-1.50%	-4.02%	-8.73%	1.14%	13.76%	18.28%	Upgrade
Return on Capital Employed (ROCE)	-	-	-	2.30%	16.50%	28.20%	Upgrade
Earnings Yield	-24.05%	-29.62%	-38.17%	2.41%	-	-	Upgrade
FCF Yield	6.27%	17.25%	-13.23%	-26.35%	-	-	Upgrade
Buyback Yield / Dilution	-0.02%	-	-2.98%	-13.20%	-7.51%	-1098.61%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.