FIBERPRO, Inc. (KOSDAQ:368770)
South Korea · Delayed Price · Currency is KRW 13,420
+200 (1.51%)
At close: Aug 24, 2026
FIBERPRO Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 53,603 | 43,472 | 32,944 | 19,386 | 18,829 | 14,694 |
Other Revenue | - | - | -0 | - | -0 | -0 |
| 53,603 | 43,472 | 32,944 | 19,386 | 18,829 | 14,694 | |
Revenue Growth | 58.68% | 31.96% | 69.93% | 2.96% | 28.15% | -6.35% |
Cost of Revenue | 29,860 | 24,928 | 19,349 | 11,625 | 11,488 | 8,527 |
Gross Profit | 23,743 | 18,544 | 13,595 | 7,761 | 7,342 | 6,167 |
Selling, General & Admin | 6,082 | 5,330 | 4,275 | 3,140 | 2,814 | 2,388 |
Research & Development | 3,150 | 2,836 | 1,926 | 1,789 | 1,027 | 1,048 |
Amortization of Goodwill & Intangibles | 34.02 | 25.67 | 24.93 | 12.37 | 3.15 | 2.33 |
Other Operating Expenses | 31.54 | 25.66 | 31.94 | 14.55 | 16.57 | 16.51 |
Operating Expenses | 9,489 | 8,427 | 6,388 | 5,145 | 3,924 | 3,608 |
Operating Income | 14,254 | 10,117 | 7,207 | 2,617 | 3,418 | 2,559 |
Interest Expense | -259.8 | -174.55 | -156.51 | -44.78 | -41.51 | -46.33 |
Interest & Investment Income | 320.56 | 303.35 | 368.86 | 413.74 | 277.24 | 13.5 |
Currency Exchange Gain (Loss) | 989.51 | -163.62 | 587.96 | 66.23 | 81.34 | 92.79 |
Other Non Operating Income (Expenses) | 129.72 | 153.9 | 56.43 | -69.19 | -5,402 | 156.44 |
EBT Excluding Unusual Items | 15,434 | 10,236 | 8,063 | 2,983 | -1,667 | 2,776 |
Gain (Loss) on Sale of Investments | 57.74 | 43.76 | 35.49 | 22.77 | 27.71 | 5.49 |
Gain (Loss) on Sale of Assets | -0.03 | -0.03 | - | -0.01 | -0.04 | - |
Pretax Income | 15,491 | 10,280 | 8,099 | 3,005 | -1,639 | 2,781 |
Income Tax Expense | 1,980 | 970.91 | 946.6 | 153.85 | 91.88 | 103.67 |
Net Income | 13,511 | 9,309 | 7,152 | 2,851 | -1,731 | 2,678 |
Net Income to Common | 13,511 | 9,309 | 7,152 | 2,851 | -1,731 | 2,678 |
Net Income Growth | 119.90% | 30.15% | 150.83% | - | - | 37.90% |
Shares Outstanding (Basic) | 33 | 33 | 33 | 32 | 31 | 27 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 31 | 27 |
Shares Change | 0.57% | 0.12% | -0.04% | 6.04% | 15.50% | 3338.59% |
EPS (Basic) | 411.00 | 284.55 | 219.00 | 87.80 | -55.93 | 99.92 |
EPS (Diluted) | 410.60 | 283.00 | 218.00 | 87.00 | -56.00 | 99.92 |
EPS Growth | 118.44% | 29.82% | 150.57% | - | - | -95.99% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -845.91 | 139.84 | 4,544 | -5,471 | -1,241 | -1,435 |
Free Cash Flow Per Share | -25.73 | 4.26 | 138.50 | -166.69 | -40.09 | -53.56 |
Gross Margin | 44.29% | 42.66% | 41.27% | 40.03% | 38.99% | 41.97% |
Operating Margin | 26.59% | 23.27% | 21.88% | 13.50% | 18.15% | 17.42% |
Profit Margin | 25.21% | 21.41% | 21.71% | 14.71% | -9.19% | 18.22% |
Free Cash Flow Margin | -1.58% | 0.32% | 13.79% | -28.22% | -6.59% | -9.77% |
EBITDA | 16,017 | 11,720 | 8,526 | 3,597 | 3,991 | 3,057 |
EBITDA Margin | 29.88% | 26.96% | 25.88% | 18.55% | 21.19% | 20.80% |
D&A For EBITDA | 1,763 | 1,602 | 1,319 | 980.06 | 572.4 | 497.62 |
EBIT | 14,254 | 10,117 | 7,207 | 2,617 | 3,418 | 2,559 |
EBIT Margin | 26.59% | 23.27% | 21.88% | 13.50% | 18.15% | 17.42% |
Effective Tax Rate | 12.78% | 9.45% | 11.69% | 5.12% | - | 3.73% |
Advertising Expenses | - | 1,595 | 1,218 | 896.86 | 892.34 | 555.78 |