Blitzway Studios Co.,LTD. (KOSDAQ: 369370)
South Korea
· Delayed Price · Currency is KRW 1,696.00
+18.00 (1.07%)
Dec 19, 2024, 1:03 PM KST
Blitzway Studios Co.,LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | 30,699 | 8,940 | 19,148 | 15,850 |
| Other Revenue | -0 | -0 | - | - |
| Revenue | 30,699 | 8,940 | 19,148 | 15,850 |
| Revenue Growth (YoY) | 241.70% | -53.31% | 20.81% | - |
| Cost of Revenue | 26,213 | 8,603 | 14,874 | 8,036 |
| Gross Profit | 4,485 | 337.11 | 4,274 | 7,814 |
| Selling, General & Admin | 6,166 | 3,594 | 4,175 | 2,466 |
| Research & Development | 2,258 | 2,586 | 2,267 | 1,779 |
| Other Operating Expenses | 213.81 | 115.63 | 151.15 | 142.49 |
| Operating Expenses | 11,802 | 8,425 | 7,917 | 4,751 |
| Operating Income | -7,317 | -8,088 | -3,643 | 3,063 |
| Interest Expense | -779.5 | -533.59 | -364.85 | -6.94 |
| Interest & Investment Income | 92.47 | 219.92 | 71.94 | 15.51 |
| Earnings From Equity Investments | -20.17 | - | -8.5 | -2.72 |
| Currency Exchange Gain (Loss) | 4.82 | -0.99 | 288.78 | 109.83 |
| Other Non Operating Income (Expenses) | -374.9 | 122.2 | 10.59 | -13,872 |
| EBT Excluding Unusual Items | -8,394 | -8,280 | -3,645 | -10,694 |
| Impairment of Goodwill | -729.81 | -729.81 | - | - |
| Gain (Loss) on Sale of Investments | -1,113 | -1,110 | -0.77 | - |
| Gain (Loss) on Sale of Assets | -4.44 | -43.01 | 47.04 | -5.74 |
| Pretax Income | -10,241 | -10,163 | -3,599 | -10,699 |
| Income Tax Expense | -336.22 | -122 | -93.67 | 336.29 |
| Earnings From Continuing Operations | -9,904 | -10,041 | -3,505 | -11,036 |
| Minority Interest in Earnings | 436.69 | 477.15 | 128.82 | - |
| Net Income | -9,468 | -9,564 | -3,376 | -11,036 |
| Net Income to Common | -9,468 | -9,564 | -3,376 | -11,036 |
| Shares Outstanding (Basic) | 46 | 42 | 40 | 32 |
| Shares Outstanding (Diluted) | 46 | 42 | 40 | 32 |
| Shares Change (YoY) | 7.80% | 6.50% | 26.52% | - |
| EPS (Basic) | -207.42 | -225.28 | -84.70 | -350.23 |
| EPS (Diluted) | -207.78 | -225.28 | -84.70 | -350.23 |
| Free Cash Flow | -549.21 | -6,458 | -18,587 | 3,710 |
| Free Cash Flow Per Share | -12.03 | -152.13 | -466.25 | 117.75 |
| Gross Margin | 14.61% | 3.77% | 22.32% | 49.30% |
| Operating Margin | -23.83% | -90.47% | -19.03% | 19.32% |
| Profit Margin | -30.84% | -106.98% | -17.63% | -69.62% |
| Free Cash Flow Margin | -1.79% | -72.24% | -97.07% | 23.41% |
| EBITDA | -3,687 | -5,756 | -2,204 | 3,675 |
| EBITDA Margin | -12.01% | -64.38% | -11.51% | 23.18% |
| D&A For EBITDA | 3,630 | 2,332 | 1,439 | 612.08 |
| EBIT | -7,317 | -8,088 | -3,643 | 3,063 |
| EBIT Margin | -23.83% | -90.47% | -19.03% | 19.32% |
Source: S&P Capital IQ. Standard template. Financial Sources.