Blitzway Entertainment Co., Ltd. (KOSDAQ:369370)
South Korea
· Delayed Price · Currency is KRW 1,397.00
-20.00 (-1.41%)
At close: Jun 23, 2025, 3:30 PM KST
Blitzway Entertainment Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 38,477 | 36,265 | 8,940 | 19,148 | 15,850 |
Other Revenue | -0 | -0 | -0 | - | - |
| 38,477 | 36,265 | 8,940 | 19,148 | 15,850 | |
Revenue Growth (YoY) | 213.58% | 305.66% | -53.31% | 20.81% | - |
Cost of Revenue | 31,583 | 29,574 | 8,603 | 14,874 | 8,036 |
Gross Profit | 6,893 | 6,691 | 337.11 | 4,274 | 7,814 |
Selling, General & Admin | 7,951 | 7,480 | 3,594 | 4,175 | 2,466 |
Research & Development | 1,752 | 2,004 | 2,586 | 2,267 | 1,779 |
Other Operating Expenses | 184.98 | 191.6 | 115.63 | 151.15 | 142.49 |
Operating Expenses | 13,705 | 13,342 | 8,425 | 7,917 | 4,751 |
Operating Income | -6,812 | -6,651 | -8,088 | -3,643 | 3,063 |
Interest Expense | -809.19 | -807.98 | -533.59 | -364.85 | -6.94 |
Interest & Investment Income | 113.58 | 97.64 | 219.92 | 71.94 | 15.51 |
Earnings From Equity Investments | 0 | -20.17 | - | -8.5 | -2.72 |
Currency Exchange Gain (Loss) | 158.98 | 143.25 | -0.99 | 288.78 | 109.83 |
Other Non Operating Income (Expenses) | -1,037 | -650.85 | 122.2 | 10.59 | -13,872 |
EBT Excluding Unusual Items | -8,385 | -7,889 | -8,280 | -3,645 | -10,694 |
Impairment of Goodwill | -620.39 | -620.39 | -729.81 | - | - |
Gain (Loss) on Sale of Investments | -0.28 | -0.02 | -1,110 | -0.77 | - |
Gain (Loss) on Sale of Assets | -36.27 | -11.05 | -43.01 | 47.04 | -5.74 |
Pretax Income | -9,042 | -8,520 | -10,163 | -3,599 | -10,699 |
Income Tax Expense | -521.32 | -491.75 | -122 | -93.67 | 336.29 |
Earnings From Continuing Operations | -8,521 | -8,028 | -10,041 | -3,505 | -11,036 |
Minority Interest in Earnings | 343.23 | 373.59 | 477.15 | 128.82 | - |
Net Income | -8,177 | -7,655 | -9,564 | -3,376 | -11,036 |
Net Income to Common | -8,177 | -7,655 | -9,564 | -3,376 | -11,036 |
Shares Outstanding (Basic) | 48 | 47 | 42 | 40 | 32 |
Shares Outstanding (Diluted) | 48 | 47 | 42 | 40 | 32 |
Shares Change (YoY) | 10.18% | 10.55% | 6.50% | 26.52% | - |
EPS (Basic) | -172.02 | -163.10 | -225.28 | -84.70 | -350.23 |
EPS (Diluted) | -172.02 | -163.10 | -225.28 | -84.70 | -350.23 |
Free Cash Flow | -1,319 | -1,849 | -6,458 | -18,587 | 3,710 |
Free Cash Flow Per Share | -27.75 | -39.40 | -152.13 | -466.25 | 117.75 |
Gross Margin | 17.92% | 18.45% | 3.77% | 22.32% | 49.30% |
Operating Margin | -17.70% | -18.34% | -90.47% | -19.03% | 19.32% |
Profit Margin | -21.25% | -21.11% | -106.98% | -17.63% | -69.62% |
Free Cash Flow Margin | -3.43% | -5.10% | -72.25% | -97.07% | 23.41% |
EBITDA | -2,700 | -2,624 | -5,756 | -2,204 | 3,675 |
EBITDA Margin | -7.02% | -7.23% | -64.38% | -11.51% | 23.18% |
D&A For EBITDA | 4,112 | 4,027 | 2,332 | 1,439 | 612.08 |
EBIT | -6,812 | -6,651 | -8,088 | -3,643 | 3,063 |
EBIT Margin | -17.70% | -18.34% | -90.47% | -19.03% | 19.32% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.