Curocell Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023
Period Ending	Dec '25 Dec 10, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	649,468	438,581	487,336
Market Cap Growth	67.34%	-10.00%	-
Enterprise Value	674,141	456,754	-
Last Close Price	45000.00	31050.00	35800.00
PB Ratio	32.67	14.89	8.25
P/TBV Ratio	37.38	15.67	8.32
Debt / Equity Ratio	2.79	1.27	0.73
Quick Ratio	0.37	0.30	13.00
Current Ratio	0.42	0.34	13.08
Return on Equity (ROE)	-135.97%	-86.36%	-
Return on Assets (ROA)	-24.28%	-25.87%	-
Return on Capital (ROIC)	-30.93%	-27.13%	-
Return on Capital Employed (ROCE)	-131.10%	-110.10%	-30.60%
Earnings Yield	-6.04%	-8.72%	-6.07%
FCF Yield	-4.77%	-6.58%	-9.53%
Buyback Yield / Dilution	-3.98%	-18.10%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.