Curocell Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	722,218	648,746	438,581	487,336
Market Cap Growth	60.96%	47.92%	-10.00%	-
Enterprise Value	754,734	673,420	456,754	-
Last Close Price	49950.00	44950.00	31050.00	35800.00
PB Ratio	143.72	129.10	14.89	8.25
P/TBV Ratio	392.64	352.70	15.67	8.32
Debt / Equity Ratio	11.28	11.28	1.27	0.73
Net Debt / Equity Ratio	6.47	6.47	0.87	0.02
Net Debt / EBITDA Ratio	-1.08	-1.08	-0.84	-0.04
Net Debt / FCF Ratio	-1.07	-1.07	-0.88	-0.02
Quick Ratio	0.25	0.25	0.30	13.00
Current Ratio	0.33	0.33	0.34	13.08
Return on Equity (ROE)	-268.60%	-268.60%	-86.36%	-
Return on Assets (ROA)	-24.96%	-24.96%	-25.87%	-
Return on Capital Employed (ROCE)	-285.60%	-285.60%	-110.10%	-30.60%
Earnings Yield	-6.41%	-7.14%	-8.72%	-6.07%
FCF Yield	-4.20%	-4.67%	-6.61%	-9.53%
Buyback Yield / Dilution	-2.51%	-2.51%	-18.11%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.