ITEYES Inc. (KOSDAQ:372800)
South Korea · Delayed Price · Currency is KRW 2,890.00
-35.00 (-1.20%)
At close: Oct 2, 2026
ITEYES Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 67,894 | 78,054 | 79,578 | 74,949 | 54,572 | 66,922 |
Other Revenue | -0 | - | - | - | 0 | -0 |
| 67,894 | 78,054 | 79,578 | 74,949 | 54,572 | 66,922 | |
Revenue Growth | -21.54% | -1.92% | 6.18% | 37.34% | -18.45% | 30.38% |
Cost of Revenue | 68,959 | 74,515 | 71,473 | 71,704 | 58,251 | 60,101 |
Gross Profit | -1,066 | 3,539 | 8,105 | 3,246 | -3,680 | 6,821 |
Selling, General & Admin | 7,181 | 6,782 | 6,175 | 6,712 | 6,142 | 7,157 |
Research & Development | 686.74 | 826.6 | 716.47 | 1,342 | 818.67 | 1,138 |
Amortization of Goodwill & Intangibles | 353.61 | 258.21 | 68.7 | 60.1 | 59.3 | - |
Other Operating Expenses | 324.93 | 296.01 | 325.52 | 280.38 | 303.98 | 271.62 |
Operating Expenses | 9,338 | 8,954 | 8,031 | 9,705 | 7,655 | 9,344 |
Operating Income | -10,404 | -5,415 | 73.48 | -6,460 | -11,335 | -2,523 |
Interest Expense | -893.57 | -1,054 | -1,073 | -505.62 | -143.47 | -263.48 |
Interest & Investment Income | 234.4 | 361.76 | 414.09 | 309.87 | 154.26 | 53.19 |
Currency Exchange Gain (Loss) | -37.8 | -25.45 | -36.1 | 101.49 | -52.56 | 36.7 |
Other Non Operating Income (Expenses) | 2,676 | -1,202 | 1,754 | 972.26 | 1,403 | -2,968 |
EBT Excluding Unusual Items | -8,425 | -7,335 | 1,132 | -5,582 | -9,974 | -5,665 |
Gain (Loss) on Sale of Investments | 190.23 | -38.43 | 130.44 | 17.72 | -22.98 | 8.82 |
Gain (Loss) on Sale of Assets | -4.78 | -5.44 | -0.05 | -9.82 | - | - |
Asset Writedown | - | - | -53.93 | -176.62 | - | - |
Other Unusual Items | 536.4 | -1,393 | - | - | - | 980.14 |
Pretax Income | -7,703 | -8,773 | 1,209 | -5,750 | -9,997 | -4,676 |
Income Tax Expense | 1,569 | 1,569 | -32.54 | 1,348 | 11.28 | -2,066 |
Earnings From Continuing Operations | -9,272 | -10,341 | 1,241 | -7,098 | -10,008 | -2,610 |
Minority Interest in Earnings | 735.93 | 824.99 | 185.92 | 345.58 | 47.95 | - |
Net Income | -8,536 | -9,516 | 1,427 | -6,752 | -9,960 | -2,610 |
Net Income to Common | -8,536 | -9,516 | 1,427 | -6,752 | -9,960 | -2,610 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 4 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 4 |
Shares Change | 8.80% | -2.27% | 3.28% | -0.60% | 38.18% | 7.50% |
EPS (Basic) | -1329.70 | -1596.50 | 242.00 | -1143.31 | -1693.78 | -606.91 |
EPS (Diluted) | -1329.70 | -1596.50 | 234.00 | -1143.31 | -1896.41 | -607.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7,133 | -8,071 | 8,934 | -4,368 | -6,658 | -8,297 |
Free Cash Flow Per Share | -1111.17 | -1353.96 | 1464.76 | -739.56 | -1120.49 | -1929.65 |
Gross Margin | -1.57% | 4.53% | 10.18% | 4.33% | -6.74% | 10.19% |
Operating Margin | -15.32% | -6.94% | 0.09% | -8.62% | -20.77% | -3.77% |
Profit Margin | -12.57% | -12.19% | 1.79% | -9.01% | -18.25% | -3.90% |
Free Cash Flow Margin | -10.51% | -10.34% | 11.23% | -5.83% | -12.20% | -12.40% |
EBITDA | -9,063 | -4,134 | 1,019 | -5,570 | -10,558 | -1,947 |
EBITDA Margin | -13.35% | -5.30% | 1.28% | -7.43% | -19.35% | -2.91% |
D&A For EBITDA | 1,341 | 1,281 | 945.77 | 889.35 | 777.16 | 575.92 |
EBIT | -10,404 | -5,415 | 73.48 | -6,460 | -11,335 | -2,523 |
EBIT Margin | -15.32% | -6.94% | 0.09% | -8.62% | -20.77% | -3.77% |
Advertising Expenses | - | 32.72 | 22.84 | 14.7 | 27.22 | 34.94 |