MICUBE Solution Inc. (KOSDAQ:373170)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,230.00
+40.00 (0.49%)
At close: Aug 7, 2025, 3:30 PM KST

NV5 Global Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
Operating Revenue
28,23729,63624,15222,29517,04016,674
Upgrade
Other Revenue
0--0-0-00
Upgrade
28,23729,63624,15222,29517,04016,674
Upgrade
Revenue Growth (YoY)
8.81%22.71%8.33%30.84%2.19%4.11%
Upgrade
Cost of Revenue
24,82325,00618,02615,75713,62713,701
Upgrade
Gross Profit
3,4144,6306,1266,5383,4132,972
Upgrade
Selling, General & Admin
2,8053,3282,4052,4441,8643,044
Upgrade
Research & Development
2,0092,0091,5481,019915.35844.14
Upgrade
Other Operating Expenses
104.39104.39119.7113.63116.48114.24
Upgrade
Operating Expenses
5,1775,7004,3703,7123,0334,242
Upgrade
Operating Income
-1,763-1,0701,7562,827379.73-1,269
Upgrade
Interest Expense
-110.55-110.55-45-61.69-56.62-45.45
Upgrade
Interest & Investment Income
867.25867.25479.43111.4721.2724.74
Upgrade
Currency Exchange Gain (Loss)
148.57148.5719.07-0.0241.16-29.35
Upgrade
Other Non Operating Income (Expenses)
-61.9145.26241.769.09111.0332.21
Upgrade
EBT Excluding Unusual Items
-919.64-119.212,4512,946496.57-1,287
Upgrade
Gain (Loss) on Sale of Investments
4.434.434.744.991.40.98
Upgrade
Gain (Loss) on Sale of Assets
-2.77-2.772.09-64.541-39.51
Upgrade
Pretax Income
-917.97-117.542,4582,886498.98-1,326
Upgrade
Income Tax Expense
25.1525.15-40.4596.21--
Upgrade
Net Income
-943.12-142.692,4992,790498.98-1,326
Upgrade
Net Income to Common
-943.12-142.692,4992,790498.98-1,326
Upgrade
Net Income Growth
---10.44%459.12%--
Upgrade
Shares Outstanding (Basic)
554343
Upgrade
Shares Outstanding (Diluted)
554443
Upgrade
Shares Change (YoY)
11.52%21.09%15.74%-0.11%26.18%374.47%
Upgrade
EPS (Basic)
-187.48-28.39602.00898.00142.00-466.00
Upgrade
EPS (Diluted)
-187.48-28.39602.00778.00139.00-466.00
Upgrade
EPS Growth
---22.62%459.71%--
Upgrade
Free Cash Flow
1,735796.872,1671,9781,163180.36
Upgrade
Free Cash Flow Per Share
344.90158.55522.12551.49324.1063.40
Upgrade
Gross Margin
12.09%15.62%25.36%29.33%20.03%17.83%
Upgrade
Operating Margin
-6.24%-3.61%7.27%12.68%2.23%-7.61%
Upgrade
Profit Margin
-3.34%-0.48%10.35%12.51%2.93%-7.95%
Upgrade
Free Cash Flow Margin
6.14%2.69%8.97%8.87%6.83%1.08%
Upgrade
EBITDA
-993.96-321.192,4233,313841.06-780.12
Upgrade
EBITDA Margin
-3.52%-1.08%10.03%14.86%4.94%-4.68%
Upgrade
D&A For EBITDA
769.03748.53666.55485.95461.33489.22
Upgrade
EBIT
-1,763-1,0701,7562,827379.73-1,269
Upgrade
EBIT Margin
-6.24%-3.61%7.27%12.68%2.23%-7.61%
Upgrade
Effective Tax Rate
---3.33%--
Upgrade
Advertising Expenses
-53.1842.42---
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.