MICUBE Solution Inc. (KOSDAQ:373170)
8,230.00
+40.00 (0.49%)
At close: Aug 7, 2025, 3:30 PM KST
MICUBE Solution Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2020 |
Cash & Equivalents | 1,001 | 15,076 | 21,638 | 5,154 | 3,805 | 4,018 | Upgrade |
Short-Term Investments | 12,284 | 6,523 | 607.1 | 102.4 | 449.37 | 676.2 | Upgrade |
Cash & Short-Term Investments | 23,491 | 21,599 | 22,245 | 5,256 | 4,255 | 4,694 | Upgrade |
Cash Growth | 3.51% | -2.90% | 323.22% | 23.54% | -9.36% | 43.50% | Upgrade |
Accounts Receivable | 1,791 | 4,249 | 1,905 | 2,389 | 1,889 | 1,192 | Upgrade |
Other Receivables | - | 602.95 | 388.23 | 475.34 | 55.45 | 13.95 | Upgrade |
Receivables | 1,791 | 4,852 | 2,294 | 2,864 | 1,945 | 1,206 | Upgrade |
Inventory | - | - | - | - | 35.1 | 53.28 | Upgrade |
Prepaid Expenses | - | 33.23 | 561.66 | 28.88 | 234.13 | 16.13 | Upgrade |
Other Current Assets | 1,917 | 2,186 | 2,585 | 1,727 | 620.25 | 1,226 | Upgrade |
Total Current Assets | 27,199 | 28,670 | 27,685 | 9,876 | 7,089 | 7,195 | Upgrade |
Property, Plant & Equipment | 937.94 | 1,038 | 1,504 | 791.67 | 329.73 | 635.53 | Upgrade |
Long-Term Investments | 219.56 | 212.35 | 324.87 | 186.13 | 181.15 | 65.45 | Upgrade |
Other Intangible Assets | 42.07 | 55.46 | 98.67 | 117.13 | 165.28 | 217.86 | Upgrade |
Long-Term Deferred Tax Assets | - | - | 109.41 | - | - | - | Upgrade |
Other Long-Term Assets | 147.38 | 543.38 | 147.58 | 383.63 | 147.63 | 148.6 | Upgrade |
Total Assets | 28,546 | 30,520 | 29,870 | 11,354 | 7,913 | 8,263 | Upgrade |
Accounts Payable | 613.79 | 885.99 | 1,015 | 801.47 | 904.98 | 501.01 | Upgrade |
Accrued Expenses | - | 609.75 | 462.78 | 382.35 | 308.89 | 400.01 | Upgrade |
Short-Term Debt | 1,000 | 1,000 | 1,000 | 1,000 | 1,300 | 2,500 | Upgrade |
Current Portion of Long-Term Debt | - | - | 66.64 | 99.96 | 99.96 | 33.44 | Upgrade |
Current Portion of Leases | 509.55 | 536.35 | 459.88 | 377.76 | - | 283.95 | Upgrade |
Current Income Taxes Payable | - | - | - | 78.93 | - | - | Upgrade |
Current Unearned Revenue | - | 149.2 | 44.43 | 70.76 | 0.24 | 1.02 | Upgrade |
Other Current Liabilities | 3,418 | 3,789 | 2,136 | 2,469 | 2,026 | 1,795 | Upgrade |
Total Current Liabilities | 5,541 | 6,970 | 5,184 | 5,280 | 4,640 | 5,515 | Upgrade |
Long-Term Debt | - | - | - | 66.64 | 166.6 | 266.56 | Upgrade |
Long-Term Leases | 31.57 | 90.12 | 615.07 | 59.11 | - | - | Upgrade |
Other Long-Term Liabilities | 475.67 | 494.73 | 344.72 | 255.68 | 240.18 | 221.18 | Upgrade |
Total Liabilities | 6,898 | 8,377 | 6,798 | 6,175 | 5,561 | 6,459 | Upgrade |
Common Stock | 503.79 | 503.79 | 498.77 | 358.5 | 300 | 300 | Upgrade |
Additional Paid-In Capital | 17,176 | 17,176 | 16,828 | 1,452 | 1,452 | 3,452 | Upgrade |
Retained Earnings | 3,969 | 4,463 | 5,676 | 3,229 | 496.53 | -2,007 | Upgrade |
Comprehensive Income & Other | 0 | 0 | 68.97 | 140.41 | 45.67 | - | Upgrade |
Total Common Equity | 21,649 | 22,143 | 23,071 | 5,179 | 2,294 | 1,745 | Upgrade |
Shareholders' Equity | 21,649 | 22,143 | 23,071 | 5,179 | 2,352 | 1,803 | Upgrade |
Total Liabilities & Equity | 28,546 | 30,520 | 29,870 | 11,354 | 7,913 | 8,263 | Upgrade |
Total Debt | 1,541 | 1,626 | 2,142 | 1,603 | 1,567 | 3,084 | Upgrade |
Net Cash (Debt) | 21,950 | 19,973 | 20,103 | 3,653 | 2,688 | 1,610 | Upgrade |
Net Cash Growth | 6.32% | -0.65% | 450.39% | 35.88% | 66.94% | 26.67% | Upgrade |
Net Cash Per Share | 4363.43 | 3973.97 | 4843.66 | 1018.57 | 748.83 | 566.01 | Upgrade |
Filing Date Shares Outstanding | 5.04 | 5.04 | 4.99 | 3.11 | 3.51 | 2.84 | Upgrade |
Total Common Shares Outstanding | 5.04 | 5.04 | 4.99 | 3.11 | 3.51 | 2.84 | Upgrade |
Working Capital | 21,658 | 21,700 | 22,501 | 4,596 | 2,449 | 1,680 | Upgrade |
Book Value Per Share | 4297.11 | 4395.21 | 4625.60 | 1667.10 | 652.75 | 613.37 | Upgrade |
Tangible Book Value | 21,606 | 22,087 | 22,973 | 5,062 | 2,128 | 1,527 | Upgrade |
Tangible Book Value Per Share | 4288.76 | 4384.20 | 4605.81 | 1629.40 | 605.71 | 536.79 | Upgrade |
Machinery | - | 767.41 | 604.73 | 522.06 | 564.14 | 481.64 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.