MICUBE Solution Inc. (KOSDAQ:373170)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,230.00
+40.00 (0.49%)
At close: Aug 7, 2025, 3:30 PM KST

MICUBE Solution Balance Sheet

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
Cash & Equivalents
1,00115,07621,6385,1543,8054,018
Upgrade
Short-Term Investments
12,2846,523607.1102.4449.37676.2
Upgrade
Cash & Short-Term Investments
23,49121,59922,2455,2564,2554,694
Upgrade
Cash Growth
3.51%-2.90%323.22%23.54%-9.36%43.50%
Upgrade
Accounts Receivable
1,7914,2491,9052,3891,8891,192
Upgrade
Other Receivables
-602.95388.23475.3455.4513.95
Upgrade
Receivables
1,7914,8522,2942,8641,9451,206
Upgrade
Inventory
----35.153.28
Upgrade
Prepaid Expenses
-33.23561.6628.88234.1316.13
Upgrade
Other Current Assets
1,9172,1862,5851,727620.251,226
Upgrade
Total Current Assets
27,19928,67027,6859,8767,0897,195
Upgrade
Property, Plant & Equipment
937.941,0381,504791.67329.73635.53
Upgrade
Long-Term Investments
219.56212.35324.87186.13181.1565.45
Upgrade
Other Intangible Assets
42.0755.4698.67117.13165.28217.86
Upgrade
Long-Term Deferred Tax Assets
--109.41---
Upgrade
Other Long-Term Assets
147.38543.38147.58383.63147.63148.6
Upgrade
Total Assets
28,54630,52029,87011,3547,9138,263
Upgrade
Accounts Payable
613.79885.991,015801.47904.98501.01
Upgrade
Accrued Expenses
-609.75462.78382.35308.89400.01
Upgrade
Short-Term Debt
1,0001,0001,0001,0001,3002,500
Upgrade
Current Portion of Long-Term Debt
--66.6499.9699.9633.44
Upgrade
Current Portion of Leases
509.55536.35459.88377.76-283.95
Upgrade
Current Income Taxes Payable
---78.93--
Upgrade
Current Unearned Revenue
-149.244.4370.760.241.02
Upgrade
Other Current Liabilities
3,4183,7892,1362,4692,0261,795
Upgrade
Total Current Liabilities
5,5416,9705,1845,2804,6405,515
Upgrade
Long-Term Debt
---66.64166.6266.56
Upgrade
Long-Term Leases
31.5790.12615.0759.11--
Upgrade
Other Long-Term Liabilities
475.67494.73344.72255.68240.18221.18
Upgrade
Total Liabilities
6,8988,3776,7986,1755,5616,459
Upgrade
Common Stock
503.79503.79498.77358.5300300
Upgrade
Additional Paid-In Capital
17,17617,17616,8281,4521,4523,452
Upgrade
Retained Earnings
3,9694,4635,6763,229496.53-2,007
Upgrade
Comprehensive Income & Other
0068.97140.4145.67-
Upgrade
Total Common Equity
21,64922,14323,0715,1792,2941,745
Upgrade
Shareholders' Equity
21,64922,14323,0715,1792,3521,803
Upgrade
Total Liabilities & Equity
28,54630,52029,87011,3547,9138,263
Upgrade
Total Debt
1,5411,6262,1421,6031,5673,084
Upgrade
Net Cash (Debt)
21,95019,97320,1033,6532,6881,610
Upgrade
Net Cash Growth
6.32%-0.65%450.39%35.88%66.94%26.67%
Upgrade
Net Cash Per Share
4363.433973.974843.661018.57748.83566.01
Upgrade
Filing Date Shares Outstanding
5.045.044.993.113.512.84
Upgrade
Total Common Shares Outstanding
5.045.044.993.113.512.84
Upgrade
Working Capital
21,65821,70022,5014,5962,4491,680
Upgrade
Book Value Per Share
4297.114395.214625.601667.10652.75613.37
Upgrade
Tangible Book Value
21,60622,08722,9735,0622,1281,527
Upgrade
Tangible Book Value Per Share
4288.764384.204605.811629.40605.71536.79
Upgrade
Machinery
-767.41604.73522.06564.14481.64
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.