G.I. Tech Co., Ltd. (KOSDAQ: 382480)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,933.00
-37.00 (-1.88%)
Dec 20, 2024, 9:00 AM KST

G.I. Tech Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Mar '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Operating Revenue
38,11936,62239,64719,54417,18912,502
Upgrade
Other Revenue
----0--
Upgrade
Revenue
38,11936,62239,64719,54417,18912,502
Upgrade
Revenue Growth (YoY)
-2.51%-7.63%102.87%13.70%37.49%42.04%
Upgrade
Cost of Revenue
25,84124,26124,8009,1717,7107,053
Upgrade
Gross Profit
12,27812,36114,84710,3729,4795,449
Upgrade
Selling, General & Admin
6,4846,0326,2414,9113,3472,866
Upgrade
Research & Development
1,0651,044935.37631.74328.62360.33
Upgrade
Other Operating Expenses
241.84232.49218.31148.6688.9684.07
Upgrade
Operating Expenses
8,3657,8617,9216,1194,1903,782
Upgrade
Operating Income
3,9134,5006,9264,2535,2891,667
Upgrade
Interest Expense
-15.58-14.62-8.57-212.58-346.7-395.93
Upgrade
Interest & Investment Income
1,6431,346164.1637.988.1510.53
Upgrade
Currency Exchange Gain (Loss)
914.87635.39178.92440.16-501.72-16.19
Upgrade
Other Non Operating Income (Expenses)
228.72236.41139.66147.2391.05212.13
Upgrade
EBT Excluding Unusual Items
6,6846,7037,4004,6664,8401,478
Upgrade
Gain (Loss) on Sale of Investments
-429.84-172.49-151.1248.912.5919.21
Upgrade
Gain (Loss) on Sale of Assets
135-16.2562.672.57-25.74
Upgrade
Asset Writedown
-----19.05-
Upgrade
Pretax Income
6,3906,5147,3124,7174,8231,523
Upgrade
Income Tax Expense
-720.23-698.55865.54429.97658.77226.34
Upgrade
Net Income
7,1107,2136,4464,2874,1651,296
Upgrade
Preferred Dividends & Other Adjustments
1,5781,311----
Upgrade
Net Income to Common
5,5325,9026,4464,2874,1651,296
Upgrade
Net Income Growth
-0.53%11.89%50.36%2.94%221.26%177.72%
Upgrade
Shares Outstanding (Basic)
3939393155
Upgrade
Shares Outstanding (Diluted)
3939393155
Upgrade
Shares Change (YoY)
0.50%-0.15%24.05%507.08%1.42%844.68%
Upgrade
EPS (Basic)
142.15151.98166.34137.48804.56254.00
Upgrade
EPS (Diluted)
141.95151.62165.36136.43804.56254.00
Upgrade
EPS Growth
-22.98%-8.31%21.21%-83.04%216.76%-70.60%
Upgrade
Free Cash Flow
-8,218-5,569-3,796-3,6783,8442,128
Upgrade
Free Cash Flow Per Share
-210.87-143.06-97.38-117.03742.61417.02
Upgrade
Gross Margin
32.21%33.75%37.45%53.07%55.14%43.58%
Upgrade
Operating Margin
10.27%12.29%17.47%21.76%30.77%13.34%
Upgrade
Profit Margin
14.51%16.12%16.26%21.94%24.23%10.37%
Upgrade
Free Cash Flow Margin
-21.56%-15.21%-9.57%-18.82%22.36%17.02%
Upgrade
EBITDA
6,2286,6498,9136,2427,1413,515
Upgrade
EBITDA Margin
16.34%18.15%22.48%31.94%41.54%28.11%
Upgrade
D&A For EBITDA
2,3142,1491,9871,9891,8511,847
Upgrade
EBIT
3,9134,5006,9264,2535,2891,667
Upgrade
EBIT Margin
10.27%12.29%17.47%21.76%30.77%13.34%
Upgrade
Effective Tax Rate
--11.84%9.11%13.66%14.86%
Upgrade
Advertising Expenses
-77.5325.5119.2929.0513
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.