G.I. Tech Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Operating Revenue	37,859	37,766	36,622
Other Revenue	-0	-0	-
Revenue	37,859	37,766	36,622
Revenue Growth (YoY)	-10.22%	3.12%	-
Cost of Revenue	23,185	24,721	24,261
Gross Profit	14,674	13,045	12,361
Selling, General & Admin	8,578	7,633	6,032
Research & Development	1,642	1,221	1,044
Other Operating Expenses	409.07	334.57	232.49
Operating Expenses	11,797	10,063	7,861
Operating Income	2,877	2,981	4,500
Interest Expense	-215.42	-104.02	-14.62
Interest & Investment Income	1,389	1,791	1,346
Currency Exchange Gain (Loss)	-1,052	2,837	635.39
Other Non Operating Income (Expenses)	272.88	223.96	236.41
EBT Excluding Unusual Items	3,273	7,729	6,703
Gain (Loss) on Sale of Investments	-279.33	-361.93	-172.49
Gain (Loss) on Sale of Assets	189.76	35.84	-16.25
Pretax Income	3,183	7,403	6,514
Income Tax Expense	833.21	1,242	-698.55
Earnings From Continuing Operations	2,350	6,162	7,213
Minority Interest in Earnings	391.02	293.9	-
Net Income	2,741	6,456	7,213
Preferred Dividends & Other Adjustments	656.97	1,200	1,311
Net Income to Common	2,084	5,255	5,902
Net Income Growth	-63.36%	-10.50%	-
Shares Outstanding (Basic)	39	39	39
Shares Outstanding (Diluted)	39	39	39
Shares Change (YoY)	14.54%	0.32%	-
EPS (Basic)	53.64	134.58	151.98
EPS (Diluted)	53.64	134.58	151.62
EPS Growth	-68.07%	-11.24%	-
Free Cash Flow	-4,485	-620.5	-5,569
Free Cash Flow Per Share	-115.44	-15.89	-143.06
Dividend Per Share	11.000	11.000	-
Gross Margin	38.76%	34.54%	33.75%
Operating Margin	7.60%	7.90%	12.29%
Profit Margin	5.50%	13.92%	16.11%
Free Cash Flow Margin	-11.85%	-1.64%	-15.21%
EBITDA	5,949	5,731	6,649
EBITDA Margin	15.71%	15.17%	18.15%
D&A For EBITDA	3,072	2,749	2,149
EBIT	2,877	2,981	4,500
EBIT Margin	7.60%	7.90%	12.29%
Effective Tax Rate	26.18%	16.77%	-
Advertising Expenses	-	127.67	77.53

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.