G.I. Tech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	May '26 May 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	100,712	72,849	78,636	126,336
Market Cap Growth	3.53%	-7.36%	-37.76%	-
Enterprise Value	93,802	66,355	63,705	-
Last Close Price	2635.00	1906.00	1986.46	3173.43
PE Ratio	158.73	69.57	12.18	21.41
PS Ratio	2.78	2.01	2.08	3.45
PB Ratio	1.04	0.75	0.79	1.38
P/TBV Ratio	1.06	0.76	0.83	1.40
P/OCF Ratio	14.23	10.30	21.87	35.62
EV/Sales Ratio	2.59	1.83	1.69	-
EV/EBITDA Ratio	21.73	15.37	11.12	-
EV/EBIT Ratio	83.48	59.05	21.37	-
Debt / Equity Ratio	0.26	0.26	0.20	0.14
Debt / EBITDA Ratio	5.86	5.86	3.54	1.89
Net Debt / Equity Ratio	-0.08	-0.08	-0.19	-0.31
Net Debt / EBITDA Ratio	-1.76	-1.76	-3.38	-4.29
Net Debt / FCF Ratio	1.66	1.66	31.21	5.13
Asset Turnover	0.28	0.28	0.31	-
Inventory Turnover	2.50	2.50	3.28	-
Quick Ratio	1.64	1.64	2.13	4.84
Current Ratio	2.19	2.19	2.57	5.69
Return on Equity (ROE)	0.96%	0.96%	6.43%	-
Return on Assets (ROA)	0.54%	0.54%	1.53%	-
Return on Invested Capital (ROIC)	1.27%	1.32%	3.46%	7.14%
Return on Capital Employed (ROCE)	1.10%	1.10%	2.90%	4.40%
Earnings Yield	1.04%	1.44%	8.21%	5.71%
FCF Yield	-4.53%	-6.27%	-0.79%	-4.41%
Payout Ratio	70.02%	70.02%	26.39%	18.21%
Buyback Yield / Dilution	-31.50%	-31.50%	-23.23%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.