G.I. Tech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	81,107	72,849	78,636	126,336
Market Cap Growth	-14.92%	-7.36%	-37.76%	-
Enterprise Value	71,974	66,355	63,705	-
Last Close Price	2115.00	1906.00	1986.46	3173.43
PE Ratio	26.06	114.22	12.18	21.41
PS Ratio	2.00	2.01	2.08	3.45
PB Ratio	0.82	0.75	0.79	1.38
P/TBV Ratio	0.83	0.76	0.83	1.40
P/OCF Ratio	7.74	10.30	21.87	35.62
EV/Sales Ratio	1.77	1.83	1.69	-
EV/EBITDA Ratio	11.78	15.37	11.12	-
EV/EBIT Ratio	24.06	59.05	21.37	-
Debt / Equity Ratio	0.26	0.26	0.20	0.14
Debt / EBITDA Ratio	4.14	5.86	3.54	1.89
Net Debt / Equity Ratio	-0.10	-0.08	-0.19	-0.31
Net Debt / EBITDA Ratio	-1.60	-1.76	-3.38	-4.29
Net Debt / FCF Ratio	46.89	1.66	31.21	5.13
Asset Turnover	0.30	0.28	0.31	-
Inventory Turnover	2.33	2.50	3.28	-
Quick Ratio	1.46	1.64	2.13	4.84
Current Ratio	1.99	2.19	2.57	5.69
Return on Equity (ROE)	3.98%	0.96%	6.43%	-
Return on Assets (ROA)	1.39%	0.54%	1.53%	-
Return on Invested Capital (ROIC)	3.33%	1.32%	3.46%	7.14%
Return on Capital Employed (ROCE)	2.90%	1.10%	2.90%	4.40%
Earnings Yield	3.83%	1.44%	8.21%	5.71%
FCF Yield	-0.26%	-6.27%	-0.79%	-4.41%
Payout Ratio	14.58%	70.02%	26.39%	18.21%
Buyback Yield / Dilution	20.32%	19.90%	-23.23%	-