G.I. Tech Co., Ltd. (KOSDAQ:382480)
South Korea · Delayed Price · Currency is KRW 1,628.00
-11.00 (-0.67%)
At close: Sep 3, 2026
G.I. Tech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Operating Revenue | 38,814 | 36,220 | 37,766 | 36,622 |
Other Revenue | - | - | -0 | - |
| 38,814 | 36,220 | 37,766 | 36,622 | |
Revenue Growth | 2.52% | -4.09% | 3.12% | - |
Cost of Revenue | 25,346 | 23,551 | 24,721 | 24,261 |
Gross Profit | 13,468 | 12,669 | 13,045 | 12,361 |
Selling, General & Admin | 8,575 | 8,510 | 7,633 | 6,032 |
Research & Development | 1,353 | 1,461 | 1,221 | 1,044 |
Amortization of Goodwill & Intangibles | 250.48 | 342.2 | 148.68 | 13.69 |
Other Operating Expenses | 334.67 | 386.02 | 334.57 | 232.49 |
Operating Expenses | 12,458 | 11,545 | 10,063 | 7,861 |
Operating Income | 1,010 | 1,124 | 2,981 | 4,500 |
Interest Expense | -704.88 | -386.96 | -104.02 | -14.62 |
Interest & Investment Income | 1,070 | 1,169 | 1,791 | 1,346 |
Currency Exchange Gain (Loss) | 4,070 | -686.05 | 2,837 | 635.39 |
Other Non Operating Income (Expenses) | 285.8 | 315.3 | 223.96 | 236.41 |
EBT Excluding Unusual Items | 5,731 | 1,535 | 7,729 | 6,703 |
Impairment of Goodwill | -884.95 | -884.95 | - | - |
Gain (Loss) on Sale of Investments | -251.38 | -171.94 | -361.93 | -172.49 |
Gain (Loss) on Sale of Assets | 182.43 | 263.54 | 35.84 | -16.25 |
Pretax Income | 4,777 | 741.81 | 7,403 | 6,514 |
Income Tax Expense | -189.77 | -208.14 | 1,242 | -698.55 |
Earnings From Continuing Operations | 4,967 | 949.96 | 6,162 | 7,213 |
Minority Interest in Earnings | -0 | 97.12 | 293.9 | - |
Net Income | 4,967 | 1,047 | 6,456 | 7,213 |
Preferred Dividends & Other Adjustments | 409.26 | 409.26 | - | 1,311 |
Net Income to Common | 4,557 | 637.83 | 6,456 | 5,902 |
Net Income Growth | 41.83% | -90.12% | 9.38% | - |
Shares Outstanding (Basic) | 42 | 38 | 48 | 39 |
Shares Outstanding (Diluted) | 42 | 38 | 48 | 39 |
Shares Change | -14.21% | -19.90% | 23.23% | - |
EPS (Basic) | 108.79 | 16.60 | 134.58 | 151.98 |
EPS (Diluted) | 108.79 | 16.60 | 134.58 | 151.62 |
EPS Growth | 65.33% | -87.67% | -11.24% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | -6,550 | -4,565 | -620.5 | -5,569 |
Free Cash Flow Per Share | -156.36 | -118.82 | -12.94 | -143.06 |
Gross Margin | 34.70% | 34.98% | 34.54% | 33.75% |
Operating Margin | 2.60% | 3.10% | 7.90% | 12.29% |
Profit Margin | 11.74% | 1.76% | 17.09% | 16.11% |
Free Cash Flow Margin | -16.88% | -12.61% | -1.64% | -15.21% |
EBITDA | 4,020 | 4,318 | 5,731 | 6,649 |
EBITDA Margin | 10.36% | 11.92% | 15.17% | 18.15% |
D&A For EBITDA | 3,010 | 3,194 | 2,749 | 2,149 |
EBIT | 1,010 | 1,124 | 2,981 | 4,500 |
EBIT Margin | 2.60% | 3.10% | 7.90% | 12.29% |
Effective Tax Rate | - | - | 16.77% | - |
Advertising Expenses | - | 92.33 | 127.67 | 77.53 |