GnBS eco Co.,Ltd (KOSDAQ:382800)

GnBS eco Co.,Ltd Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023
Period Ending	Dec 31, 2024	Dec 31, 2023
Operating Revenue	70,763	89,320
Other Revenue	-0	-
Revenue	70,763	89,320
Revenue Growth (YoY)	-20.78%	-
Cost of Revenue	44,015	51,725
Gross Profit	26,749	37,596
Selling, General & Admin	12,383	16,320
Research & Development	1,477	2,267
Other Operating Expenses	408	297.89
Operating Expenses	15,100	19,305
Operating Income	11,649	18,290
Interest Expense	-650.25	-713.54
Interest & Investment Income	986.38	1,119
Earnings From Equity Investments	-30.09	-15.56
Currency Exchange Gain (Loss)	6,019	-881.23
Other Non Operating Income (Expenses)	145.48	-556.41
EBT Excluding Unusual Items	18,119	17,243
Gain (Loss) on Sale of Investments	-4,336	3,793
Gain (Loss) on Sale of Assets	-0.83	-
Pretax Income	13,781	21,035
Income Tax Expense	1,267	3,412
Net Income	12,514	17,624
Net Income to Common	12,514	17,624
Net Income Growth	-28.99%	-
Shares Outstanding (Basic)	31	30
Shares Outstanding (Diluted)	32	32
Shares Change (YoY)	2.50%	-
EPS (Basic)	403.09	588.01
EPS (Diluted)	394.94	571.94
EPS Growth	-30.95%	-
Free Cash Flow	-8,992	-15,041
Free Cash Flow Per Share	-277.61	-475.94
Gross Margin	37.80%	42.09%
Operating Margin	16.46%	20.48%
Profit Margin	17.69%	19.73%
Free Cash Flow Margin	-12.71%	-16.84%
EBITDA	12,604	19,082
EBITDA Margin	17.81%	21.36%
D&A For EBITDA	955.34	791.34
EBIT	11,649	18,290
EBIT Margin	16.46%	20.48%
Effective Tax Rate	9.19%	16.22%
Advertising Expenses	0.73	0.42

Updated Jul 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.