Coreline Soft Co., Ltd. (KOSDAQ:384470)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,715.00
+5.00 (0.11%)
At close: Oct 2, 2025

Coreline Soft Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
3,7393,9294,1014,0912,1612,285
Revenue Growth (YoY)
-15.50%-4.18%0.23%89.34%-5.45%-
Gross Profit
3,7393,9294,1014,0912,1612,285
Selling, General & Admin
13,89413,71712,69711,1186,9734,555
Research & Development
2,5042,6871,9822,0871,923702.83
Other Operating Expenses
229.7343.62339.39279171.73131.76
Operating Expenses
17,81517,70815,75714,2559,5295,799
Operating Income
-14,076-13,779-11,656-10,164-7,368-3,513
Interest Expense
-1,943-1,411-162.95-75.29-95.49-612.74
Interest & Investment Income
907.21,057246.17100.0582.3146.69
Earnings From Equity Investments
18.3114.68-16.73-88.4215.386.28
Currency Exchange Gain (Loss)
31.0290.532.65-10.731.37-0.72
Other Non Operating Income (Expenses)
-519.46-676.73-2,54125.63-85.25-499.66
EBT Excluding Unusual Items
-15,582-14,705-14,128-10,212-7,450-4,574
Gain (Loss) on Sale of Investments
24.31179.7519.97--0.27
Gain (Loss) on Sale of Assets
-3.55-3.55-16.22--0.28-
Pretax Income
-15,561-14,528-14,124-10,212-7,450-4,573
Income Tax Expense
0-390.57-41.62---
Net Income
-15,561-14,138-14,083-10,212-7,450-4,573
Net Income to Common
-15,561-14,138-14,083-10,212-7,450-4,573
Shares Outstanding (Basic)
1313111020
Shares Outstanding (Diluted)
1313111020
Shares Change (YoY)
7.52%12.76%15.87%472.56%399.68%-
EPS (Basic)
-1176.99-1107.17-1243.60-1044.98-4364.77-13388.01
EPS (Diluted)
-1176.99-1107.17-1244.00-1045.00-4364.77-13388.01
Free Cash Flow
-11,571-11,244-10,422-8,963-7,505-2,611
Free Cash Flow Per Share
-875.17-880.51-920.31-917.15-4396.90-7644.73
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Operating Margin
-376.51%-350.69%-284.26%-248.44%-341.00%-153.74%
Profit Margin
-416.23%-359.82%-343.43%-249.63%-344.80%-200.12%
Free Cash Flow Margin
-309.49%-286.16%-254.15%-219.09%-347.34%-114.27%
EBITDA
-13,049-12,888-10,883-9,404-6,865-3,135
EBITDA Margin
---265.41%-229.88%--137.20%
D&A For EBITDA
1,027890.68772.8759.26503.05377.96
EBIT
-14,076-13,779-11,656-10,164-7,368-3,513
EBIT Margin
---284.25%-248.44%--153.74%
Advertising Expenses
-908.99987.32930.08339.33145.02
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.