Coreline Soft Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '25 Aug 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	89,642	77,503	347,705	6,629	-	-
Market Cap Growth	-61.28%	-77.71%	5145.02%	-	-	-
Enterprise Value	89,228	76,109	334,007	-4,136	-	-
Last Close Price	4995.00	5679.41	26422.43	10185.40	10410.63	-
PS Ratio	21.92	19.73	84.79	1.62	-	-
PB Ratio	25.92	21.15	29.69	3.05	-	-
P/TBV Ratio	705.50	22.21	30.05	3.23	-	-
EV/Sales Ratio	21.81	19.37	81.45	-	-	-
Debt / Equity Ratio	3.76	3.45	0.16	0.59	0.12	0.23
Asset Turnover	0.21	0.19	0.38	0.40	0.17	-
Quick Ratio	5.48	5.60	5.79	1.30	5.51	3.50
Current Ratio	5.81	5.75	5.90	1.42	5.62	3.54
Return on Equity (ROE)	-213.62%	-183.92%	-202.85%	-146.23%	-83.99%	-
Return on Assets (ROA)	-45.89%	-42.50%	-67.89%	-62.41%	-36.52%	-
Return on Capital (ROIC)	-63.41%	-57.63%	-85.46%	-76.51%	-44.98%	-
Earnings Yield	-16.77%	-18.24%	-4.05%	-154.05%	-	-
FCF Yield	-13.30%	-14.51%	-3.00%	-135.21%	-	-
Buyback Yield / Dilution	-8.12%	-12.76%	-15.87%	-472.56%	-399.68%	-

Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.