Daemyoung Energy Co.,Ltd (KOSDAQ: 389260)
South Korea
· Delayed Price · Currency is KRW 12,380
+380 (3.17%)
Dec 19, 2024, 9:00 AM KST
Daemyoung Energy Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Operating Revenue | 59,295 | 61,640 | 87,994 | 136,076 | 166,245 | 29,117 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | -0 | Upgrade
|
| Revenue | 59,295 | 61,640 | 87,994 | 136,076 | 166,245 | 29,117 | Upgrade
|
| Revenue Growth (YoY) | -20.03% | -29.95% | -35.33% | -18.15% | 470.95% | -3.38% | Upgrade
|
| Cost of Revenue | 40,609 | 37,455 | 53,049 | 81,333 | 120,923 | 21,763 | Upgrade
|
| Gross Profit | 18,687 | 24,186 | 34,945 | 54,742 | 45,322 | 7,355 | Upgrade
|
| Selling, General & Admin | 7,802 | 6,442 | 7,897 | 6,847 | 4,270 | 7,494 | Upgrade
|
| Other Operating Expenses | 29.39 | 40.15 | 48.01 | 92.12 | 82.75 | 17.11 | Upgrade
|
| Operating Expenses | 9,406 | 7,800 | 9,557 | 8,323 | 4,289 | 7,951 | Upgrade
|
| Operating Income | 9,280 | 16,386 | 25,388 | 46,419 | 41,033 | -596.37 | Upgrade
|
| Interest Expense | -10,049 | -9,814 | -5,324 | -2,407 | -2,443 | -3,073 | Upgrade
|
| Interest & Investment Income | 3,786 | 3,660 | 766.66 | 130.97 | 152.55 | 170.97 | Upgrade
|
| Earnings From Equity Investments | 8,633 | -1,617 | 10,929 | -14,913 | -29,169 | -1,112 | Upgrade
|
| Currency Exchange Gain (Loss) | 64.58 | -168.75 | -826.66 | -511.3 | -67.73 | 19.56 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,926 | -1,874 | 569.28 | 188.14 | -1,375 | 7,691 | Upgrade
|
| EBT Excluding Unusual Items | 8,788 | 6,572 | 31,502 | 28,908 | 8,131 | 3,101 | Upgrade
|
| Gain (Loss) on Sale of Investments | -80.12 | -279.8 | 349.51 | -643.79 | 92.22 | 3.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | -147.55 | -66.77 | 276.71 | 7,500 | 39,879 | 0.07 | Upgrade
|
| Asset Writedown | - | -91.32 | -181.89 | -375.94 | -145.39 | - | Upgrade
|
| Pretax Income | 8,561 | 6,135 | 31,946 | 37,220 | 48,166 | 3,437 | Upgrade
|
| Income Tax Expense | -1,172 | -7.66 | 5,116 | 12,245 | 16,717 | 1,639 | Upgrade
|
| Earnings From Continuing Operations | 9,732 | 6,142 | 26,830 | 24,975 | 31,449 | 1,798 | Upgrade
|
| Minority Interest in Earnings | - | - | -692.46 | -1,235 | -453.93 | -643.73 | Upgrade
|
| Net Income | 9,732 | 6,142 | 26,138 | 23,739 | 30,995 | 1,154 | Upgrade
|
| Net Income to Common | 9,732 | 6,142 | 26,138 | 23,739 | 30,995 | 1,154 | Upgrade
|
| Net Income Growth | -52.56% | -76.50% | 10.10% | -23.41% | 2585.64% | - | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 16 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 16 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -4.56% | 4.79% | 8.47% | - | 0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 570.82 | 360.25 | 1607.29 | 1582.62 | 2066.33 | 76.94 | Upgrade
|
| EPS (Diluted) | 518.00 | 360.00 | 1606.00 | 1582.62 | 2066.33 | 76.94 | Upgrade
|
| EPS Growth | -56.77% | -77.58% | 1.48% | -23.41% | 2585.64% | - | Upgrade
|
| Free Cash Flow | 26,494 | 1,387 | 9,909 | 30,033 | 49,677 | -55,363 | Upgrade
|
| Free Cash Flow Per Share | 1553.92 | 81.38 | 609.02 | 2002.19 | 3311.82 | -3690.86 | Upgrade
|
| Gross Margin | 31.51% | 39.24% | 39.71% | 40.23% | 27.26% | 25.26% | Upgrade
|
| Operating Margin | 15.65% | 26.58% | 28.85% | 34.11% | 24.68% | -2.05% | Upgrade
|
| Profit Margin | 16.41% | 9.96% | 29.70% | 17.45% | 18.64% | 3.96% | Upgrade
|
| Free Cash Flow Margin | 44.68% | 2.25% | 11.26% | 22.07% | 29.88% | -190.14% | Upgrade
|
| EBITDA | 18,775 | 25,612 | 32,927 | 49,938 | 44,167 | 2,321 | Upgrade
|
| EBITDA Margin | 31.66% | 41.55% | 37.42% | 36.70% | 26.57% | 7.97% | Upgrade
|
| D&A For EBITDA | 9,495 | 9,226 | 7,539 | 3,519 | 3,134 | 2,917 | Upgrade
|
| EBIT | 9,280 | 16,386 | 25,388 | 46,419 | 41,033 | -596.37 | Upgrade
|
| EBIT Margin | 15.65% | 26.58% | 28.85% | 34.11% | 24.68% | -2.05% | Upgrade
|
| Effective Tax Rate | - | - | 16.01% | 32.90% | 34.71% | 47.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.