Daemyoung Energy Co.,Ltd (KOSDAQ:389260)
South Korea
· Delayed Price · Currency is KRW 26,750
-800 (-2.90%)
At close: Jun 18, 2025, 3:30 PM KST
Daemyoung Energy Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 72,082 | 67,762 | 61,640 | 87,994 | 136,076 | 166,245 | Upgrade
|
| Other Revenue | - | - | - | - | -0 | - | Upgrade
|
| Revenue | 72,082 | 67,762 | 61,640 | 87,994 | 136,076 | 166,245 | Upgrade
|
| Revenue Growth (YoY) | 40.02% | 9.93% | -29.95% | -35.33% | -18.15% | 470.95% | Upgrade
|
| Cost of Revenue | 50,632 | 48,632 | 37,455 | 53,049 | 81,333 | 120,923 | Upgrade
|
| Gross Profit | 21,450 | 19,129 | 24,186 | 34,945 | 54,742 | 45,322 | Upgrade
|
| Selling, General & Admin | 8,260 | 7,959 | 6,442 | 7,897 | 6,847 | 4,270 | Upgrade
|
| Other Operating Expenses | 22.22 | 22.56 | 40.15 | 48.01 | 92.12 | 82.75 | Upgrade
|
| Operating Expenses | 9,492 | 9,320 | 7,800 | 9,557 | 8,323 | 4,289 | Upgrade
|
| Operating Income | 11,958 | 9,810 | 16,386 | 25,388 | 46,419 | 41,033 | Upgrade
|
| Interest Expense | -9,886 | -9,987 | -9,814 | -5,324 | -2,407 | -2,443 | Upgrade
|
| Interest & Investment Income | 3,901 | 3,678 | 3,660 | 766.66 | 130.97 | 152.55 | Upgrade
|
| Earnings From Equity Investments | 10,727 | 8,250 | -1,617 | 10,929 | -14,913 | -29,169 | Upgrade
|
| Currency Exchange Gain (Loss) | -503.21 | -517.57 | -168.75 | -826.66 | -511.3 | -67.73 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,985 | -3,971 | -1,874 | 569.28 | 188.14 | -1,375 | Upgrade
|
| EBT Excluding Unusual Items | 12,210 | 7,262 | 6,572 | 31,502 | 28,908 | 8,131 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,285 | 1,348 | -280.55 | 349.51 | -643.79 | 92.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | -215.54 | -215.54 | -66.02 | 276.71 | 7,500 | 39,879 | Upgrade
|
| Asset Writedown | -89.62 | -89.62 | -91.32 | -181.89 | -375.94 | -145.39 | Upgrade
|
| Pretax Income | 13,190 | 8,305 | 6,135 | 31,946 | 37,220 | 48,166 | Upgrade
|
| Income Tax Expense | 1,345 | 514.44 | -7.66 | 5,116 | 12,245 | 16,717 | Upgrade
|
| Earnings From Continuing Operations | 11,845 | 7,790 | 6,142 | 26,830 | 24,975 | 31,449 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -692.46 | -1,235 | -453.93 | Upgrade
|
| Net Income | 11,845 | 7,790 | 6,142 | 26,138 | 23,739 | 30,995 | Upgrade
|
| Net Income to Common | 11,845 | 7,790 | 6,142 | 26,138 | 23,739 | 30,995 | Upgrade
|
| Net Income Growth | 52.53% | 26.83% | -76.50% | 10.10% | -23.41% | 2585.64% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 16 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 16 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | - | - | 4.79% | 8.47% | - | - | Upgrade
|
| EPS (Basic) | 694.75 | 456.90 | 360.25 | 1607.29 | 1582.62 | 2066.33 | Upgrade
|
| EPS (Diluted) | 694.75 | 456.90 | 360.00 | 1606.00 | 1582.62 | 2066.33 | Upgrade
|
| EPS Growth | 52.69% | 26.92% | -77.58% | 1.48% | -23.41% | 2585.64% | Upgrade
|
| Free Cash Flow | -4,548 | 26,785 | 1,387 | 9,909 | 30,033 | 49,677 | Upgrade
|
| Free Cash Flow Per Share | -266.72 | 1570.98 | 81.38 | 609.02 | 2002.19 | 3311.82 | Upgrade
|
| Gross Margin | 29.76% | 28.23% | 39.24% | 39.71% | 40.23% | 27.26% | Upgrade
|
| Operating Margin | 16.59% | 14.48% | 26.58% | 28.85% | 34.11% | 24.68% | Upgrade
|
| Profit Margin | 16.43% | 11.50% | 9.96% | 29.70% | 17.45% | 18.64% | Upgrade
|
| Free Cash Flow Margin | -6.31% | 39.53% | 2.25% | 11.26% | 22.07% | 29.88% | Upgrade
|
| EBITDA | 21,438 | 19,299 | 25,612 | 32,927 | 49,938 | 44,167 | Upgrade
|
| EBITDA Margin | 29.74% | 28.48% | 41.55% | 37.42% | 36.70% | 26.57% | Upgrade
|
| D&A For EBITDA | 9,481 | 9,489 | 9,226 | 7,539 | 3,519 | 3,134 | Upgrade
|
| EBIT | 11,958 | 9,810 | 16,386 | 25,388 | 46,419 | 41,033 | Upgrade
|
| EBIT Margin | 16.59% | 14.48% | 26.58% | 28.85% | 34.11% | 24.68% | Upgrade
|
| Effective Tax Rate | 10.20% | 6.19% | - | 16.01% | 32.90% | 34.71% | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.