Daemyoung Energy Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	418,346	192,665	297,352	294,100	-	-
Market Cap Growth	101.12%	-35.21%	1.11%	-	-	-
Enterprise Value	510,026	271,736	366,931	396,265	-	-
Last Close Price	23350.00	11300.00	17440.00	17300.00	-	-
PE Ratio	101.55	24.73	48.41	11.25	-	-
Forward PE	-	9.95	9.95	7.04	-	-
PS Ratio	4.24	2.84	4.82	3.34	-	-
PB Ratio	2.72	1.50	2.46	2.75	-	-
P/TBV Ratio	2.76	1.53	2.53	2.85	-	-
P/FCF Ratio	-	7.19	214.32	29.68	-	-
P/OCF Ratio	-	6.85	115.91	25.41	-	-
EV/Sales Ratio	5.16	4.01	5.95	4.50	-	-
EV/EBITDA Ratio	20.20	14.08	14.33	12.04	-	-
EV/EBIT Ratio	32.38	27.70	22.39	15.61	-	-
EV/FCF Ratio	-25.14	10.15	264.46	39.99	-	-
Debt / Equity Ratio	0.96	1.32	1.48	1.56	0.77	1.37
Debt / EBITDA Ratio	6.54	8.83	6.99	5.08	0.99	1.21
Debt / FCF Ratio	-	6.36	129.05	16.88	1.64	1.07
Net Debt / Equity Ratio	0.60	0.62	0.73	0.71	-0.21	0.14
Net Debt / EBITDA Ratio	4.07	4.14	3.44	2.30	-0.27	0.12
Net Debt / FCF Ratio	-4.52	2.98	63.52	7.64	-0.45	0.11
Asset Turnover	0.26	0.19	0.19	0.35	0.84	0.85
Quick Ratio	1.08	1.02	3.23	2.16	1.00	0.99
Current Ratio	1.59	1.42	4.16	2.63	1.59	1.31
Return on Equity (ROE)	2.82%	6.24%	5.39%	31.36%	48.49%	137.46%
Return on Assets (ROA)	2.17%	1.72%	3.08%	6.35%	17.95%	13.14%
Return on Invested Capital (ROIC)	3.48%	4.41%	8.36%	18.28%	65.79%	32.25%
Return on Capital Employed (ROCE)	4.50%	3.60%	5.20%	9.30%	42.20%	46.30%
Earnings Yield	0.95%	4.04%	2.07%	8.89%	-	-
FCF Yield	-4.85%	13.90%	0.47%	3.37%	-	-
Buyback Yield / Dilution	-1.65%	-	-4.79%	-8.47%	-	0.00%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.