W-Scope Chungju Plant Co., Ltd. (KOSDAQ:393890)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,740.00
+310.00 (4.17%)
Apr 1, 2025, 3:30 PM KST

W-Scope Chungju Plant Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Revenue
322,073304,986257,451185,499111,875
Other Revenue
0-0-0--
Revenue
322,073304,986257,451185,499111,875
Revenue Growth (YoY)
5.60%18.46%38.79%65.81%-
Cost of Revenue
375,392246,447189,202135,30196,397
Gross Profit
-53,31958,53968,25050,19815,478
Selling, General & Admin
16,55611,4199,2548,9934,869
Research & Development
33.072.4525.2927.28-
Other Operating Expenses
331.58106.2875.09200.7665.18
Operating Expenses
17,61912,14810,2239,7405,718
Operating Income
-70,93846,39158,02740,4589,761
Interest Expense
-5,490-1,766-672.12-9,165-15,754
Interest & Investment Income
1,2024,6521,979424.24790.37
Currency Exchange Gain (Loss)
6,2493,9332,2898,439-9,562
Other Non Operating Income (Expenses)
-148.571,392147.2-46,282-29,512
EBT Excluding Unusual Items
-69,12554,60361,770-6,126-44,276
Gain (Loss) on Sale of Investments
-42.07----
Gain (Loss) on Sale of Assets
-2.79-1.17-20.81-0.68-2.32
Other Unusual Items
----4,760-
Pretax Income
-69,17054,60261,749-10,887-44,279
Income Tax Expense
3,035981.166,491-922.59-13,100
Net Income
-72,20653,62155,258-9,964-31,178
Net Income to Common
-72,20653,62155,258-9,964-31,178
Net Income Growth
--2.96%---
Shares Outstanding (Basic)
3434281814
Shares Outstanding (Diluted)
3434291814
Shares Change (YoY)
0.04%17.92%62.32%21.58%-
EPS (Basic)
-2141.951591.301939.62-566.01-2153.26
EPS (Diluted)
-2142.001591.001934.54-566.01-2153.26
EPS Growth
--17.76%---
Free Cash Flow
-538,063-301,142-198,80826,220-118,639
Free Cash Flow Per Share
-15961.46-8936.88-6957.311489.46-8193.51
Gross Margin
-16.55%19.19%26.51%27.06%13.84%
Operating Margin
-22.02%15.21%22.54%21.81%8.72%
Profit Margin
-22.42%17.58%21.46%-5.37%-27.87%
Free Cash Flow Margin
-167.06%-98.74%-77.22%14.13%-106.05%
EBITDA
-10,34696,873102,56072,50436,502
EBITDA Margin
-3.21%31.76%39.84%39.09%32.63%
D&A For EBITDA
60,59250,48244,53332,04626,741
EBIT
-70,93846,39158,02740,4589,761
EBIT Margin
-22.02%15.21%22.54%21.81%8.72%
Effective Tax Rate
-1.80%10.51%--
Source: S&P Global Market Intelligence. Standard template. Financial Sources.