W-Scope Chungju Plant Co., Ltd. (KOSDAQ:393890)
8,460.00
+780.00 (10.16%)
Aug 10, 2026, 3:30 PM KST
W-Scope Chungju Plant Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 137,372 | 110,813 | 322,073 | 304,986 | 257,451 | 185,499 |
Revenue Growth | -36.39% | -65.59% | 5.60% | 18.46% | 38.79% | 65.81% |
Gross Profit Gross Profit Growth | -102,371 | -113,159 | -53,132 | 58,539 | 68,250 | 50,198 |
Operating Income Operating Income Growth | -117,722 | -127,643 | -70,938 | 46,391 | 58,027 | 40,458 |
Net Income Net Income Growth | -177,103 | -162,066 | -72,206 | 53,621 | 55,258 | -9,964 |
Earnings Per Share EPS Growth | -5233.47 | -4789.00 | -2142.00 | 1591.00 | 1934.54 | -566.01 |
EPS Growth | - | - | - | -17.76% | - | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 10,418 | 31,094 | 73,516 | 61,891 | 61,906 |
Hungary Hungary Growth | 65,093 | 248,808 | 214,994 | 186,368 | 98,248 |
Usa Usa Growth | 22,700 | - | - | - | - |
China China Growth | 7,785 | 25,226 | 8,624 | 8,046 | 24,530 |
Malaysia Malaysia Growth | 4,677 | 6,869 | 7,853 | 1,147 | 814.17 |
Other Other Growth | 140.31 | 10,078 | - | - | - |
Total Total Growth | 110,813 | 322,073 | 304,986 | 257,451 | 185,499 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 57,689 | 26,994 | 59,727 | 87,544 | 284,341 | 98,151 |
Total Debt Total Debt Growth | 929,968 | 954,112 | 756,897 | 259,018 | 86,900 | 127,955 |
Net Cash (Debt) Net Cash Growth | -872,279 | -927,118 | -697,169 | -171,475 | 197,440 | -29,804 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -25774.87 | -27394.56 | -20681.29 | -5088.79 | 6909.47 | -1693.01 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -28,622 | -27,464 | -15,809 | 134,318 | 33,712 | 85,700 |
Capital Expenditures CapEx Growth | -246,856 | -227,043 | -522,254 | -435,459 | -232,520 | -59,480 |
Free Cash Flow Free Cash Flow Growth | -275,478 | -254,507 | -538,063 | -301,142 | -198,808 | 26,220 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | -74.52% | -102.12% | -16.50% | 19.19% | 26.51% | 27.06% |
Operating Margin | -85.70% | -115.19% | -22.02% | 15.21% | 22.54% | 21.81% |
Pretax Margin | -128.40% | -145.65% | -21.48% | 17.90% | 23.98% | -5.87% |
Profit Margin | -128.92% | -146.25% | -22.42% | 17.58% | 21.46% | -5.37% |
FCF Margin | -200.53% | -229.67% | -167.06% | -98.74% | -77.22% | 14.13% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 27.97 | 24.61 | - |
Forward PE | - | 84.36 | 32.01 | 28.58 | 19.91 | - |
PS Ratio | 2.08 | 1.91 | 1.17 | 4.92 | 5.28 | - |