W-Scope Chungju Plant Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '25 Apr 24, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	290,374	375,320	1,499,495	1,359,655	-	-
Market Cap Growth	-74.97%	-74.97%	10.29%	-	-	-
Enterprise Value	987,543	880,300	1,565,653	1,041,606	-	-
Last Close Price	8580.00	11090.00	44500.00	40350.00	-	-
PE Ratio	-	-	27.97	24.61	-	-
Forward PE	-	32.01	28.58	19.91	-	-
PS Ratio	0.90	1.17	4.92	5.28	-	-
PB Ratio	0.30	0.39	1.50	1.46	-	-
P/TBV Ratio	0.30	0.39	1.50	1.46	-	-
P/OCF Ratio	-	-	11.16	40.33	-	-
PEG Ratio	-	6.34	-	-	-	-
EV/Sales Ratio	3.07	2.73	5.13	4.05	-	-
EV/EBITDA Ratio	-	-	16.16	10.16	-	-
EV/EBIT Ratio	-	-	33.75	17.95	-	-
Debt / Equity Ratio	0.78	0.78	0.26	0.09	0.32	1.43
Debt / EBITDA Ratio	-	-	2.67	0.85	1.76	6.41
Debt / FCF Ratio	-	-	-	-	4.88	-
Asset Turnover	0.20	0.20	0.25	0.30	0.32	-
Inventory Turnover	6.34	6.34	3.86	5.04	7.22	-
Quick Ratio	0.61	0.61	0.77	3.48	1.47	0.86
Current Ratio	0.74	0.74	1.11	4.14	1.67	0.97
Return on Equity (ROE)	-7.33%	-7.33%	5.54%	8.24%	-3.50%	-
Return on Assets (ROA)	-2.80%	-2.80%	2.38%	4.25%	4.38%	-
Return on Capital (ROIC)	-2.97%	-2.97%	2.54%	4.66%	5.43%	-
Return on Capital Employed (ROCE)	-	-	4.10%	6.00%	8.10%	2.50%
Earnings Yield	-24.87%	-19.24%	3.58%	4.06%	-	-
FCF Yield	-185.30%	-143.36%	-20.08%	-14.62%	-	-
Buyback Yield / Dilution	-0.04%	-0.04%	-17.92%	-62.32%	-21.58%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.