Openedges Technology, Inc. (KOSDAQ:394280)
South Korea · Delayed Price · Currency is KRW 12,170
+170 (1.42%)
At close: Dec 5, 2025
Openedges Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 14,825 | 15,328 | 19,595 | 10,012 | 5,186 | 1,089 | |
Revenue Growth (YoY) | -45.02% | -21.77% | 95.72% | 93.06% | 376.36% | - |
Cost of Revenue | 1.62 | 1.82 | 3.52 | 12.79 | 6.85 | 4.89 |
Gross Profit | 14,823 | 15,327 | 19,591 | 9,999 | 5,179 | 1,084 |
Selling, General & Admin | 9,153 | 8,040 | 7,248 | 33,596 | 5,220 | 3,147 |
Research & Development | 35,202 | 30,900 | 27,184 | - | 10,654 | 6,159 |
Amortization of Goodwill & Intangibles | 77.25 | 64.18 | 61.34 | 37.54 | 1.83 | 1.15 |
Other Operating Expenses | 118.12 | 111.46 | 119.2 | 218.81 | 71.41 | 30.62 |
Operating Expenses | 45,462 | 39,939 | 35,455 | 35,260 | 16,234 | 9,576 |
Operating Income | -30,639 | -24,612 | -15,864 | -25,261 | -11,055 | -8,492 |
Interest Expense | -885.91 | -965.22 | -792.39 | -549.74 | -86.87 | -198.96 |
Interest & Investment Income | 1,915 | 1,435 | 988.47 | 642.89 | 121.87 | 22.5 |
Currency Exchange Gain (Loss) | 138.57 | 347.34 | 57.91 | 25.05 | -186.8 | 79.15 |
Other Non Operating Income (Expenses) | -2,587 | -3,043 | 1,121 | 329.74 | -3,317 | -10,444 |
EBT Excluding Unusual Items | -32,058 | -26,838 | -14,489 | -24,813 | -14,524 | -19,034 |
Gain (Loss) on Sale of Investments | -10.88 | 18.71 | - | - | - | - |
Gain (Loss) on Sale of Assets | -2.68 | -3.5 | -21.73 | -32.79 | - | - |
Pretax Income | -32,072 | -26,822 | -14,510 | -24,846 | -14,524 | -19,034 |
Income Tax Expense | 500.81 | 464.81 | 345.53 | 380.35 | 84.27 | 237.08 |
Net Income | -32,573 | -27,287 | -14,856 | -25,227 | -14,608 | -19,271 |
Net Income to Common | -32,573 | -27,287 | -14,856 | -25,227 | -14,608 | -19,271 |
Shares Outstanding (Basic) | 25 | 23 | 21 | 18 | 8 | 8 |
Shares Outstanding (Diluted) | 25 | 23 | 21 | 18 | 8 | 8 |
Shares Change (YoY) | 15.28% | 8.11% | 16.33% | 136.16% | 3.49% | - |
EPS (Basic) | -1308.16 | -1183.69 | -696.70 | -1376.22 | -1882.05 | -2569.45 |
EPS (Diluted) | -1308.16 | -1184.00 | -697.00 | -1376.22 | -1882.05 | -2569.45 |
Free Cash Flow | -22,402 | -10,691 | -22,095 | -28,590 | -11,120 | -6,410 |
Free Cash Flow Per Share | -899.69 | -463.75 | -1036.21 | -1559.71 | -1432.69 | -854.73 |
Gross Margin | 99.99% | 99.99% | 99.98% | 99.87% | 99.87% | 99.55% |
Operating Margin | -206.67% | -160.57% | -80.96% | -252.32% | -213.18% | -780.07% |
Profit Margin | -219.72% | -178.02% | -75.82% | -251.97% | -281.69% | -1770.17% |
Free Cash Flow Margin | -151.11% | -69.74% | -112.76% | -285.57% | -214.44% | -588.85% |
EBITDA | -28,412 | -22,503 | -13,817 | -23,835 | -10,487 | -8,138 |
EBITDA Margin | -191.65% | -146.80% | -70.51% | -238.07% | -202.22% | - |
D&A For EBITDA | 2,227 | 2,110 | 2,047 | 1,426 | 568.5 | 353.93 |
EBIT | -30,639 | -24,612 | -15,864 | -25,261 | -11,055 | -8,492 |
EBIT Margin | -206.67% | -160.57% | -80.96% | -252.32% | -213.18% | - |
Advertising Expenses | - | 29.5 | 73.11 | 92.91 | - | 19.33 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.