Openedges Technology, Inc. (KOSDAQ:394280)
South Korea
· Delayed Price · Currency is KRW 13,220
-600 (-4.34%)
At close: Jun 13, 2025, 3:30 PM KST
Openedges Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 17,646 | 15,328 | 19,595 | 10,012 | 5,186 | 1,089 |
| Revenue Growth (YoY) | -16.05% | -21.77% | 95.72% | 93.06% | 376.36% | - |
| Cost of Revenue | 1.65 | 1.82 | 3.52 | 12.79 | 6.85 | 4.89 |
| Gross Profit | 17,644 | 15,327 | 19,591 | 9,999 | 5,179 | 1,084 |
| Selling, General & Admin | 8,594 | 8,040 | 7,248 | 33,596 | 5,220 | 3,147 |
| Research & Development | 32,185 | 30,900 | 27,184 | - | 10,654 | 6,159 |
| Other Operating Expenses | 112.07 | 111.46 | 119.2 | 218.81 | 71.41 | 30.62 |
| Operating Expenses | 41,761 | 39,939 | 35,455 | 35,260 | 16,234 | 9,576 |
| Operating Income | -24,116 | -24,612 | -15,864 | -25,261 | -11,055 | -8,492 |
| Interest Expense | -942.79 | -965.22 | -792.39 | -549.74 | -86.87 | -198.96 |
| Interest & Investment Income | 1,762 | 1,435 | 988.47 | 642.89 | 121.87 | 22.5 |
| Currency Exchange Gain (Loss) | 277.97 | 347.34 | 57.91 | 25.05 | -186.8 | 79.15 |
| Other Non Operating Income (Expenses) | -3,065 | -3,043 | 1,121 | 329.74 | -3,317 | -10,444 |
| EBT Excluding Unusual Items | -26,085 | -26,838 | -14,489 | -24,813 | -14,524 | -19,034 |
| Gain (Loss) on Sale of Investments | 6.84 | 18.71 | - | - | - | - |
| Gain (Loss) on Sale of Assets | -5.53 | -3.5 | -21.73 | -32.79 | - | - |
| Pretax Income | -26,083 | -26,822 | -14,510 | -24,846 | -14,524 | -19,034 |
| Income Tax Expense | 464.81 | 464.81 | 345.53 | 380.35 | 84.27 | 237.08 |
| Net Income | -26,548 | -27,287 | -14,856 | -25,227 | -14,608 | -19,271 |
| Net Income to Common | -26,548 | -27,287 | -14,856 | -25,227 | -14,608 | -19,271 |
| Shares Outstanding (Basic) | 24 | 23 | 21 | 18 | 8 | 8 |
| Shares Outstanding (Diluted) | 24 | 23 | 21 | 18 | 8 | 8 |
| Shares Change (YoY) | 11.10% | 8.11% | 16.33% | 136.16% | 3.49% | - |
| EPS (Basic) | -1113.68 | -1183.69 | -696.70 | -1376.22 | -1882.05 | -2569.45 |
| EPS (Diluted) | -1113.68 | -1184.00 | -697.00 | -1376.22 | -1882.05 | -2569.45 |
| Free Cash Flow | -19,243 | -10,691 | -22,095 | -28,590 | -11,120 | -6,410 |
| Free Cash Flow Per Share | -807.25 | -463.75 | -1036.21 | -1559.71 | -1432.69 | -854.73 |
| Gross Margin | 99.99% | 99.99% | 99.98% | 99.87% | 99.87% | 99.55% |
| Operating Margin | -136.67% | -160.57% | -80.96% | -252.32% | -213.18% | -780.07% |
| Profit Margin | -150.45% | -178.02% | -75.82% | -251.97% | -281.69% | -1770.17% |
| Free Cash Flow Margin | -109.05% | -69.74% | -112.76% | -285.57% | -214.44% | -588.85% |
| EBITDA | -22,000 | -22,503 | -13,817 | -23,835 | -10,487 | -8,138 |
| EBITDA Margin | -124.67% | -146.80% | -70.51% | -238.07% | -202.22% | - |
| D&A For EBITDA | 2,116 | 2,110 | 2,047 | 1,426 | 568.5 | 353.93 |
| EBIT | -24,116 | -24,612 | -15,864 | -25,261 | -11,055 | -8,492 |
| EBIT Margin | -136.67% | -160.57% | -80.96% | -252.32% | -213.18% | - |
| Advertising Expenses | - | 29.5 | 73.11 | 92.91 | - | 19.33 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.