Openedges Technology Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	316,555	304,701	550,444	154,836	-	-
Market Cap Growth	28.64%	-44.64%	255.50%	-	-	-
Enterprise Value	299,405	254,169	544,341	122,433	-	-
Last Close Price	14350.00	13930.00	25650.00	7410.00	-	-
Forward PE	-	96.82	101.03	-	-	-
PS Ratio	21.35	19.88	28.09	15.47	-	-
PB Ratio	8.30	5.02	26.76	4.80	-	-
P/TBV Ratio	9.16	5.33	31.59	5.30	-	-
EV/Sales Ratio	20.20	16.58	27.78	12.23	-	-
Debt / Equity Ratio	0.45	0.30	0.89	0.40	0.53	-0.13
Asset Turnover	0.19	0.23	0.40	0.22	0.22	-
Quick Ratio	1.93	3.21	1.16	2.12	2.96	0.96
Current Ratio	2.52	3.44	1.51	2.42	3.16	1.14
Return on Equity (ROE)	-61.79%	-67.14%	-56.25%	-95.55%	-	-
Return on Assets (ROA)	-25.00%	-23.42%	-20.12%	-35.10%	-29.79%	-
Return on Capital (ROIC)	-27.20%	-26.09%	-23.59%	-41.28%	-168.66%	-
Return on Capital Employed (ROCE)	-72.40%	-37.80%	-63.60%	-71.10%	-41.10%	-176.40%
Earnings Yield	-10.29%	-8.96%	-2.70%	-16.29%	-	-
FCF Yield	-7.08%	-3.51%	-4.01%	-18.46%	-	-
Buyback Yield / Dilution	-15.28%	-8.11%	-16.33%	-136.16%	-3.49%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.