Nextchip Co., Ltd. (KOSDAQ:396270)
South Korea · Delayed Price · Currency is KRW 2,120.00
+10.00 (0.47%)
Last updated: Nov 19, 2025, 12:40 PM KST
Nextchip Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Operating Revenue | 38,517 | 32,252 | 16,154 | 12,869 | 24,469 | 10,383 | Upgrade |
Other Revenue | - | - | - | -0 | -0 | - | Upgrade |
| 38,517 | 32,252 | 16,154 | 12,869 | 24,469 | 10,383 | Upgrade | |
Revenue Growth (YoY) | 44.37% | 99.65% | 25.53% | -47.41% | 135.67% | 181.45% | Upgrade |
Cost of Revenue | 22,858 | 20,371 | 14,516 | 9,806 | 13,947 | 8,018 | Upgrade |
Gross Profit | 15,659 | 11,881 | 1,638 | 3,063 | 10,522 | 2,365 | Upgrade |
Selling, General & Admin | 10,025 | 9,160 | 7,755 | 6,625 | 5,905 | 5,563 | Upgrade |
Research & Development | 21,319 | 18,465 | 15,303 | 22,664 | 17,141 | 9,448 | Upgrade |
Amortization of Goodwill & Intangibles | 749.03 | 287.47 | 163.17 | 194.47 | 169.92 | 176.91 | Upgrade |
Other Operating Expenses | 174.14 | 166.91 | 99.09 | 142.31 | 67.72 | 72 | Upgrade |
Operating Expenses | 36,718 | 31,224 | 24,155 | 30,462 | 23,995 | 15,887 | Upgrade |
Operating Income | -21,058 | -19,344 | -22,517 | -27,399 | -13,473 | -13,522 | Upgrade |
Interest Expense | -3,375 | -3,117 | -523.6 | -46.18 | -1,028 | -602.93 | Upgrade |
Interest & Investment Income | 861.15 | 1,439 | 866.78 | 128.33 | 132.91 | 111.29 | Upgrade |
Currency Exchange Gain (Loss) | 622.73 | 932.07 | 61.86 | -524.49 | 131.34 | -399.86 | Upgrade |
Other Non Operating Income (Expenses) | -758.89 | -723.68 | -6,088 | -4.22 | -7,371 | 909.18 | Upgrade |
EBT Excluding Unusual Items | -23,708 | -20,813 | -28,200 | -27,846 | -21,608 | -13,504 | Upgrade |
Gain (Loss) on Sale of Investments | 126.79 | 70.06 | 45.28 | 449.61 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 11.82 | 52.87 | 86.62 | -32.9 | 0.15 | 8.33 | Upgrade |
Pretax Income | -23,570 | -20,690 | -28,068 | -27,429 | -21,608 | -13,496 | Upgrade |
Income Tax Expense | - | - | -1,365 | - | - | - | Upgrade |
Net Income | -23,570 | -20,690 | -26,703 | -27,429 | -21,608 | -13,496 | Upgrade |
Net Income to Common | -23,570 | -20,690 | -26,703 | -27,429 | -21,608 | -13,496 | Upgrade |
Shares Outstanding (Basic) | 18 | 18 | 18 | 16 | 10 | 8 | Upgrade |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 16 | 10 | 8 | Upgrade |
Shares Change (YoY) | 1.89% | 1.79% | 9.98% | 54.74% | 25.32% | 66.18% | Upgrade |
EPS (Basic) | -1283.07 | -1144.81 | -1504.00 | -1699.00 | -2071.00 | -1621.00 | Upgrade |
EPS (Diluted) | -1283.07 | -1144.81 | -1504.00 | -1699.00 | -2071.00 | -1621.00 | Upgrade |
Free Cash Flow | -12,011 | -12,394 | -10,058 | -32,239 | -21,736 | -12,237 | Upgrade |
Free Cash Flow Per Share | -653.82 | -685.75 | -566.47 | -1996.95 | -2083.30 | -1469.77 | Upgrade |
Gross Margin | 40.66% | 36.84% | 10.14% | 23.80% | 43.00% | 22.78% | Upgrade |
Operating Margin | -54.67% | -59.98% | -139.39% | -212.91% | -55.06% | -130.23% | Upgrade |
Profit Margin | -61.19% | -64.15% | -165.30% | -213.14% | -88.31% | -129.98% | Upgrade |
Free Cash Flow Margin | -31.18% | -38.43% | -62.26% | -250.52% | -88.83% | -117.86% | Upgrade |
EBITDA | -16,333 | -15,243 | -20,088 | -26,078 | -12,387 | -12,580 | Upgrade |
EBITDA Margin | -42.41% | -47.26% | -124.35% | -202.64% | -50.62% | -121.16% | Upgrade |
D&A For EBITDA | 4,725 | 4,101 | 2,429 | 1,322 | 1,086 | 942.15 | Upgrade |
EBIT | -21,058 | -19,344 | -22,517 | -27,399 | -13,473 | -13,522 | Upgrade |
EBIT Margin | -54.67% | -59.98% | -139.39% | -212.91% | -55.06% | -130.23% | Upgrade |
Advertising Expenses | - | 667.91 | 684.27 | 436.92 | 83.64 | 149.91 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.