Plasmapp Co., Ltd. (KOSDAQ:405000)
South Korea · Delayed Price · Currency is KRW 3,630.00
+40.00 (1.11%)
At close: Oct 2, 2026
Plasmapp Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 12,016 | 8,483 | 10,139 | 12,917 | 13,306 | 6,349 |
Other Revenue | - | - | - | -0 | - | -0 |
| 12,016 | 8,483 | 10,139 | 12,917 | 13,306 | 6,349 | |
Revenue Growth | 113.82% | -16.34% | -21.51% | -2.92% | 109.59% | - |
Cost of Revenue | 10,330 | 6,702 | 11,284 | 11,756 | 12,870 | 6,332 |
Gross Profit | 1,686 | 1,781 | -1,145 | 1,162 | 436.05 | 16.16 |
Selling, General & Admin | 7,689 | 7,744 | 8,340 | 13,526 | 11,064 | 6,184 |
Research & Development | 2,594 | 3,260 | 4,424 | 6,035 | 5,239 | 3,878 |
Amortization of Goodwill & Intangibles | 92.91 | 97.51 | 82.72 | 68.01 | 57.45 | 41.99 |
Other Operating Expenses | 157.22 | 113.59 | 116.86 | 146.85 | 24.53 | 2.48 |
Operating Expenses | 8,772 | 9,381 | 16,514 | 21,734 | 17,844 | 10,660 |
Operating Income | -7,086 | -7,601 | -17,659 | -20,572 | -17,408 | -10,644 |
Interest Expense | -1,403 | -1,531 | -2,411 | -2,096 | -741.3 | -2,851 |
Interest & Investment Income | 107.82 | 157.41 | 141.47 | 182.61 | 109.91 | 60.49 |
Currency Exchange Gain (Loss) | 362.85 | -274.48 | 646.16 | 65.23 | 108.59 | 46.17 |
Other Non Operating Income (Expenses) | -66.61 | 2,289 | 1,931 | 3,639 | 242.96 | -8,286 |
EBT Excluding Unusual Items | -8,085 | -6,961 | -17,351 | -18,781 | -17,688 | -21,674 |
Gain (Loss) on Sale of Investments | 358.96 | - | - | - | 5.12 | 6.39 |
Gain (Loss) on Sale of Assets | -1.42 | 373.88 | -3,273 | -11.14 | 2.04 | -21.14 |
Other Unusual Items | - | - | -160.55 | - | - | 6.33 |
Pretax Income | -7,728 | -6,587 | -20,785 | -18,792 | -17,681 | -21,682 |
Net Income | -7,728 | -6,587 | -20,785 | -18,792 | -17,681 | -21,682 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 356.52 |
Net Income to Common | -7,728 | -6,587 | -20,785 | -18,792 | -17,681 | -22,039 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 4 | 3 | 2 | 2 | 2 | 1 |
Shares Outstanding (Diluted) | 4 | 3 | 2 | 2 | 2 | 1 |
Shares Change | 54.31% | 51.50% | 20.85% | 16.48% | 56.06% | - |
EPS (Basic) | -2011.69 | -1913.18 | -9146.23 | -9993.72 | -10952.60 | -21305.08 |
EPS (Diluted) | -2011.69 | -1913.18 | -9146.23 | -9993.72 | -10952.60 | -21310.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -8,690 | -4,801 | -11,601 | -23,850 | -27,974 | -10,133 |
Free Cash Flow Per Share | -2262.26 | -1394.52 | -5105.02 | -12684.08 | -17328.72 | -9795.80 |
Gross Margin | 14.03% | 20.99% | -11.29% | 8.99% | 3.28% | 0.26% |
Operating Margin | -58.97% | -89.60% | -174.16% | -159.26% | -130.83% | -167.66% |
Profit Margin | -64.31% | -77.65% | -204.99% | -145.48% | -132.88% | -347.15% |
Free Cash Flow Margin | -72.32% | -56.60% | -114.42% | -184.64% | -210.24% | -159.61% |
EBITDA | -5,960 | -6,294 | -15,886 | -18,796 | -16,317 | -9,816 |
EBITDA Margin | -49.60% | -74.19% | -156.68% | -145.51% | -122.63% | -154.61% |
D&A For EBITDA | 1,126 | 1,307 | 1,773 | 1,776 | 1,092 | 828.25 |
EBIT | -7,086 | -7,601 | -17,659 | -20,572 | -17,408 | -10,644 |
EBIT Margin | -58.97% | -89.60% | -174.16% | -159.26% | -130.83% | -167.66% |
Advertising Expenses | - | 1,120 | 593.08 | 978.67 | 607.38 | 644.23 |