Plasmapp Co., Ltd. (KOSDAQ:405000)

South Korea · Delayed Price · Currency is KRW

4,695.00

-200.00 (-4.09%)

At close: Aug 11, 2026

Plasmapp Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10,263	8,483	10,139	12,917	13,306	6,349
Revenue Growth	44.45%	-16.34%	-21.51%	-2.92%	109.59%	-
Gross Profit	1,942	1,781	-1,145	1,162	436.05	16.16
Operating Income	-7,579	-7,601	-17,659	-20,572	-17,408	-10,644
Net Income	-6,243	-6,587	-20,785	-18,792	-17,681	-22,039
Earnings Per Share	-1664.43	-1913.18	-9146.00	-9993.72	-10952.60	-21310.00
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
South Korea	5,593	4,987	7,423	8,318	6,349
Overseas	2,890	5,152	5,494	4,988	-
Total	8,483	10,139	12,917	13,306	6,349

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	2,193	4,067	8,072	7,548	4,986	12,163
Total Debt	9,961	9,388	14,757	19,323	19,334	9,584
Net Cash (Debt)	-7,768	-5,321	-6,685	-11,775	-14,348	2,579
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-2071.08	-1545.37	-2941.72	-6262.20	-8887.89	2493.26

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-7,011	-4,522	-11,086	-22,043	-16,004	-9,189
Capital Expenditures	-223.11	-279.39	-514.75	-1,808	-11,970	-943.93
Free Cash Flow	-7,234	-4,801	-11,601	-23,850	-27,974	-10,133
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	18.92%	20.99%	-11.29%	8.99%	3.28%	0.26%
Operating Margin	-73.86%	-89.60%	-174.16%	-159.26%	-130.83%	-167.66%
Pretax Margin	-60.83%	-77.65%	-204.99%	-145.48%	-132.88%	-341.53%
Profit Margin	-60.83%	-77.65%	-204.99%	-145.48%	-132.88%	-347.15%
FCF Margin	-70.49%	-56.60%	-114.42%	-184.64%	-210.24%	-159.61%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PS Ratio	1.76	2.62	3.41	6.16	7.59	-