Studio Mir Co., LTD (KOSDAQ:408900)
South Korea
· Delayed Price · Currency is KRW 4,340.00
+1,000.00 (29.94%)
At close: Jun 19, 2025, 3:30 PM KST
Studio Mir Co., LTD Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 16,513 | 17,571 | 23,162 | 25,781 | 14,390 | 17,015 | Upgrade
|
| Revenue Growth (YoY) | -29.83% | -24.14% | -10.16% | 79.17% | -15.43% | 22.09% | Upgrade
|
| Cost of Revenue | 67.26 | 61.18 | 57.78 | 62.2 | 42.88 | 37.04 | Upgrade
|
| Gross Profit | 16,446 | 17,510 | 23,104 | 25,719 | 14,347 | 16,978 | Upgrade
|
| Selling, General & Admin | 17,460 | 18,094 | 21,237 | 21,710 | 15,596 | 15,798 | Upgrade
|
| Other Operating Expenses | 124.09 | 137.39 | 112.75 | 103.86 | 145.24 | 117.7 | Upgrade
|
| Operating Expenses | 18,753 | 19,412 | 22,243 | 22,379 | 16,253 | 16,453 | Upgrade
|
| Operating Income | -2,307 | -1,902 | 861.05 | 3,340 | -1,906 | 525 | Upgrade
|
| Interest Expense | -28.36 | -27.63 | -23.17 | -325.59 | -421.17 | -308.26 | Upgrade
|
| Interest & Investment Income | 338.52 | 398.27 | 501.57 | 115.45 | 28.49 | 32.41 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,644 | 1,829 | 267.35 | 515.56 | 513.68 | -513.96 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.99 | 24.68 | 138.65 | -1,736 | -113.45 | 201.48 | Upgrade
|
| EBT Excluding Unusual Items | -357.36 | 322.34 | 1,745 | 1,910 | -1,899 | -63.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | 99.04 | 42.79 | - | - | - | 346.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | 0.1 | -44.94 | 4.81 | 3,988 | 0.49 | Upgrade
|
| Pretax Income | -258.23 | 365.23 | 1,701 | 1,914 | 2,089 | 283.35 | Upgrade
|
| Income Tax Expense | 313.53 | 256.7 | -803.24 | 403.32 | -21.37 | -568.1 | Upgrade
|
| Net Income | -571.75 | 108.52 | 2,504 | 1,511 | 2,111 | 851.44 | Upgrade
|
| Net Income to Common | -571.75 | 108.52 | 2,504 | 1,511 | 2,111 | 851.44 | Upgrade
|
| Net Income Growth | - | -95.67% | 65.70% | -28.41% | 147.90% | - | Upgrade
|
| Shares Outstanding (Basic) | 33 | 32 | 31 | 25 | 24 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 32 | 32 | 26 | 25 | 0 | Upgrade
|
| Shares Change (YoY) | 2.13% | 1.86% | 23.88% | 4.13% | 5000.01% | 0.37% | Upgrade
|
| EPS (Basic) | -17.55 | 3.36 | 79.90 | 61.24 | 87.95 | 1773.84 | Upgrade
|
| EPS (Diluted) | -18.19 | 3.00 | 78.00 | 59.00 | 85.83 | 1767.33 | Upgrade
|
| EPS Growth | - | -96.15% | 32.20% | -31.26% | -95.14% | - | Upgrade
|
| Free Cash Flow | -2,223 | 610.2 | 1,983 | 2,641 | -3,366 | 533.63 | Upgrade
|
| Free Cash Flow Per Share | -68.24 | 18.90 | 62.57 | 103.24 | -137.00 | 1107.68 | Upgrade
|
| Gross Margin | 99.59% | 99.65% | 99.75% | 99.76% | 99.70% | 99.78% | Upgrade
|
| Operating Margin | -13.97% | -10.83% | 3.72% | 12.96% | -13.25% | 3.08% | Upgrade
|
| Profit Margin | -3.46% | 0.62% | 10.81% | 5.86% | 14.67% | 5.00% | Upgrade
|
| Free Cash Flow Margin | -13.46% | 3.47% | 8.56% | 10.24% | -23.39% | 3.14% | Upgrade
|
| EBITDA | -1,137 | -721.74 | 1,754 | 3,905 | -1,354 | 1,023 | Upgrade
|
| EBITDA Margin | -6.89% | -4.11% | 7.57% | 15.15% | -9.41% | 6.01% | Upgrade
|
| D&A For EBITDA | 1,169 | 1,180 | 893.35 | 565.39 | 551.78 | 498.12 | Upgrade
|
| EBIT | -2,307 | -1,902 | 861.05 | 3,340 | -1,906 | 525 | Upgrade
|
| EBIT Margin | -13.97% | -10.83% | 3.72% | 12.96% | -13.25% | 3.08% | Upgrade
|
| Effective Tax Rate | - | 70.29% | - | 21.07% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.