Studio Mir Co., LTD (KOSDAQ: 408900)
South Korea
· Delayed Price · Currency is KRW 2,475.00
-90.00 (-3.51%)
Dec 20, 2024, 9:00 AM KST
Studio Mir Co., LTD Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 19,863 | 23,162 | 25,781 | 14,390 | 17,015 | 13,937 | Upgrade
|
| Revenue Growth (YoY) | -13.98% | -10.16% | 79.17% | -15.43% | 22.09% | 74.03% | Upgrade
|
| Cost of Revenue | 54.97 | 57.78 | 62.2 | 42.88 | 37.04 | 29.3 | Upgrade
|
| Gross Profit | 19,809 | 23,104 | 25,719 | 14,347 | 16,978 | 13,908 | Upgrade
|
| Selling, General & Admin | 18,796 | 21,237 | 21,710 | 15,596 | 15,798 | 12,729 | Upgrade
|
| Other Operating Expenses | 136.94 | 112.75 | 103.86 | 145.24 | 117.7 | 196.65 | Upgrade
|
| Operating Expenses | 20,141 | 22,243 | 22,379 | 16,253 | 16,453 | 13,274 | Upgrade
|
| Operating Income | -332.19 | 861.05 | 3,340 | -1,906 | 525 | 633.49 | Upgrade
|
| Interest Expense | -26.05 | -23.17 | -325.59 | -421.17 | -308.26 | -193.81 | Upgrade
|
| Interest & Investment Income | 435.24 | 501.57 | 115.45 | 28.49 | 32.41 | 70 | Upgrade
|
| Currency Exchange Gain (Loss) | -165.4 | 267.35 | 515.56 | 513.68 | -513.96 | 111.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 20.04 | 138.65 | -1,736 | -113.45 | 201.48 | 42.22 | Upgrade
|
| EBT Excluding Unusual Items | -68.37 | 1,745 | 1,910 | -1,899 | -63.32 | 662.92 | Upgrade
|
| Gain (Loss) on Sale of Investments | 19.37 | - | - | - | 346.18 | -154.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | -44.84 | -44.94 | 4.81 | 3,988 | 0.49 | -750.89 | Upgrade
|
| Pretax Income | -93.84 | 1,701 | 1,914 | 2,089 | 283.35 | -242.54 | Upgrade
|
| Income Tax Expense | -457.85 | -803.24 | 403.32 | -21.37 | -568.1 | -181.53 | Upgrade
|
| Net Income | 364.01 | 2,504 | 1,511 | 2,111 | 851.44 | -61.01 | Upgrade
|
| Net Income to Common | 364.01 | 2,504 | 1,511 | 2,111 | 851.44 | -61.01 | Upgrade
|
| Net Income Growth | -73.43% | 65.70% | -28.41% | 147.90% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 32 | 31 | 25 | 24 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 31 | 26 | 25 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 6.58% | 23.03% | 4.13% | 5000.01% | 0.37% | - | Upgrade
|
| EPS (Basic) | 11.39 | 79.99 | 61.24 | 87.95 | 1773.84 | -127.11 | Upgrade
|
| EPS (Diluted) | 11.39 | 79.50 | 59.00 | 85.83 | 1767.33 | -127.11 | Upgrade
|
| EPS Growth | -74.90% | 34.75% | -31.26% | -95.14% | - | - | Upgrade
|
| Free Cash Flow | 3,477 | 1,983 | 2,641 | -3,366 | 533.63 | 1,995 | Upgrade
|
| Free Cash Flow Per Share | 108.16 | 63.00 | 103.24 | -137.00 | 1107.68 | 4156.53 | Upgrade
|
| Gross Margin | 99.72% | 99.75% | 99.76% | 99.70% | 99.78% | 99.79% | Upgrade
|
| Operating Margin | -1.67% | 3.72% | 12.95% | -13.25% | 3.09% | 4.55% | Upgrade
|
| Profit Margin | 1.83% | 10.81% | 5.86% | 14.67% | 5.00% | -0.44% | Upgrade
|
| Free Cash Flow Margin | 17.50% | 8.56% | 10.25% | -23.39% | 3.14% | 14.32% | Upgrade
|
| EBITDA | 875.77 | 1,754 | 3,905 | -1,354 | 1,023 | 978.47 | Upgrade
|
| EBITDA Margin | 4.41% | 7.57% | 15.15% | -9.41% | 6.01% | 7.02% | Upgrade
|
| D&A For EBITDA | 1,208 | 893.35 | 565.39 | 551.78 | 498.12 | 344.97 | Upgrade
|
| EBIT | -332.19 | 861.05 | 3,340 | -1,906 | 525 | 633.49 | Upgrade
|
| EBIT Margin | -1.67% | 3.72% | 12.95% | -13.25% | 3.09% | 4.55% | Upgrade
|
| Effective Tax Rate | - | - | 21.07% | - | - | - | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 22.35 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.