Studio Mir Co., LTD (KOSDAQ:408900)
South Korea · Delayed Price · Currency is KRW 1,000.00
+2.00 (0.20%)
At close: Oct 2, 2026
Studio Mir Co., LTD Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 16,419 | 16,391 | 17,571 | 23,162 | 25,781 | 14,390 |
Revenue Growth | 6.03% | -6.71% | -24.14% | -10.16% | 79.17% | -15.43% |
Gross Profit Gross Profit Growth | 16,347 | 16,320 | 17,510 | 23,104 | 25,719 | 14,347 |
Operating Income Operating Income Growth | -1,755 | -2,146 | -1,902 | 861.05 | 3,340 | -1,906 |
Net Income Net Income Growth | -68.73 | -1,434 | 108.52 | 2,504 | 1,511 | 2,111 |
Earnings Per Share EPS Growth | -2.10 | -44.00 | 3.00 | 78.00 | 59.00 | 85.83 |
EPS Growth | - | - | -96.15% | 32.20% | -31.26% | -95.14% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Korea Korea Growth | 296.92 | -1.48 | 202.88 | - | - | 145.18 |
USA USA Growth | 16,122 | 16,375 | 17,366 | 23,162 | 25,781 | 14,244 |
Japan Japan Growth | - | 18.23 | 1.9 | - | - | - |
Total Total Growth | 16,419 | 16,391 | 17,571 | 23,162 | 25,781 | 14,390 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 23,306 | 26,041 | 29,154 | 24,173 | 12,589 | 11,446 |
Total Debt Total Debt Growth | 1,392 | 506.98 | 813.18 | 569.89 | 636.03 | 1,362 |
Net Cash (Debt) Net Cash Growth | 21,914 | 25,534 | 28,341 | 23,603 | 11,953 | 10,084 |
Net Cash Growth | -8.67% | -9.90% | 20.07% | 97.47% | 18.53% | 696.68% |
Net Cash Per Share Net Cash Per Share Growth | 671.07 | 781.64 | 877.87 | 744.73 | 467.18 | 410.43 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -331.74 | -1,387 | 717.14 | 6,289 | 3,016 | -3,157 |
Capital Expenditures CapEx Growth | -434.91 | -64.93 | -106.94 | -4,305 | -375.03 | -208.61 |
Free Cash Flow Free Cash Flow Growth | -766.65 | -1,452 | 610.2 | 1,983 | 2,641 | -3,366 |
Free Cash Flow Growth | - | - | -69.23% | -24.92% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 99.56% | 99.57% | 99.65% | 99.75% | 99.76% | 99.70% |
Operating Margin | -10.69% | -13.09% | -10.83% | 3.72% | 12.96% | -13.25% |
Pretax Margin | 2.00% | -10.08% | 2.08% | 7.34% | 7.43% | 14.52% |
Profit Margin | -0.42% | -8.75% | 0.62% | 10.81% | 5.86% | 14.67% |
FCF Margin | -4.67% | -8.86% | 3.47% | 8.56% | 10.24% | -23.39% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 729.32 | 60.91 | - | - |
Forward PE | - | 44.78 | 44.78 | 44.78 | - | - |
P/FCF Ratio | - | - | 129.71 | 76.90 | - | - |
PS Ratio | 1.99 | 6.00 | 4.51 | 6.58 | - | - |