Studio Mir Co., LTD (KOSDAQ:408900)

South Korea · Delayed Price · Currency is KRW

1,060.00

+9.00 (0.86%)

At close: Sep 11, 2026

Studio Mir Co., LTD Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	16,419	16,391	17,571	23,162	25,781	14,390
Revenue Growth	6.03%	-6.71%	-24.14%	-10.16%	79.17%	-15.43%
Gross Profit	16,347	16,320	17,510	23,104	25,719	14,347
Operating Income	-1,755	-2,146	-1,902	861.05	3,340	-1,906
Net Income	-68.73	-1,434	108.52	2,504	1,511	2,111
Earnings Per Share	-2.10	-44.00	3.00	78.00	59.00	85.83
EPS Growth	-	-	-96.15%	32.20%	-31.26%	-95.14%

Revenue by Geography

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Korea	296.92	-1.48	202.88	-	-	145.18
USA	16,122	16,375	17,366	23,162	25,781	14,244
Japan	-	18.23	1.9	-	-	-
Total	16,419	16,391	17,571	23,162	25,781	14,390

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	23,306	26,041	29,154	24,173	12,589	11,446
Total Debt	1,392	506.98	813.18	569.89	636.03	1,362
Net Cash (Debt)	21,914	25,534	28,341	23,603	11,953	10,084
Net Cash Growth	-8.67%	-9.90%	20.07%	97.47%	18.53%	696.68%
Net Cash Per Share	671.07	781.64	877.87	744.73	467.18	410.43

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-331.74	-1,387	717.14	6,289	3,016	-3,157
Capital Expenditures	-434.91	-64.93	-106.94	-4,305	-375.03	-208.61
Free Cash Flow	-766.65	-1,452	610.2	1,983	2,641	-3,366
Free Cash Flow Growth	-	-	-69.23%	-24.92%	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	99.56%	99.57%	99.65%	99.75%	99.76%	99.70%
Operating Margin	-10.69%	-13.09%	-10.83%	3.72%	12.96%	-13.25%
Pretax Margin	2.00%	-10.08%	2.08%	7.34%	7.43%	14.52%
Profit Margin	-0.42%	-8.75%	0.62%	10.81%	5.86%	14.67%
FCF Margin	-4.67%	-8.86%	3.47%	8.56%	10.24%	-23.39%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	729.32	60.91	-	-
Forward PE	-	44.78	44.78	44.78	-	-
P/FCF Ratio	-	-	129.71	76.90	-	-
PS Ratio	2.11	6.00	4.51	6.58	-	-