Studio Mir Co., LTD Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	36,188	98,299	79,149	152,507	-	-
Market Cap Growth	-65.98%	24.20%	-48.10%	-	-	-
Enterprise Value	13,982	74,439	52,865	130,067	-	-
Last Close Price	1111.00	3020.00	2420.00	4833.33	-	-
PE Ratio	-	-	729.32	60.91	-	-
Forward PE	-	44.78	44.78	44.78	-	-
PS Ratio	2.24	6.00	4.51	6.58	-	-
PB Ratio	0.94	2.55	2.01	4.14	-	-
P/TBV Ratio	0.96	2.61	2.04	4.19	-	-
P/FCF Ratio	-	-	129.71	76.90	-	-
P/OCF Ratio	153.89	-	110.37	24.25	-	-
EV/Sales Ratio	0.87	4.54	3.01	5.62	-	-
EV/EBITDA Ratio	-	-	-	74.14	-	-
EV/EBIT Ratio	-	-	-	151.06	-	-
EV/FCF Ratio	-	-	86.64	65.58	-	-
Debt / Equity Ratio	0.01	0.01	0.02	0.02	0.03	0.09
Debt / EBITDA Ratio	-	-	-	0.32	0.16	-
Debt / FCF Ratio	-	-	1.33	0.29	0.24	-
Net Debt / Equity Ratio	-0.59	-0.66	-0.72	-0.64	-0.57	-0.67
Net Debt / EBITDA Ratio	19.06	24.25	39.27	-13.45	-3.06	7.45
Net Debt / FCF Ratio	155.94	17.59	-46.44	-11.90	-4.53	3.00
Asset Turnover	0.38	0.38	0.42	0.70	1.12	0.73
Quick Ratio	7.44	7.63	8.36	7.30	3.77	2.46
Current Ratio	7.93	8.11	8.69	8.16	4.74	2.71
Return on Equity (ROE)	-2.35%	-3.68%	0.29%	8.67%	8.39%	16.60%
Return on Assets (ROA)	-3.38%	-3.11%	-2.82%	1.63%	9.05%	-6.01%
Return on Invested Capital (ROIC)	-15.91%	-17.80%	-4.65%	7.75%	37.70%	-27.08%
Return on Capital Employed (ROCE)	-5.90%	-5.50%	-4.70%	2.30%	15.60%	-12.40%
Earnings Yield	-2.52%	-1.46%	0.14%	1.64%	-	-
FCF Yield	-0.40%	-1.48%	0.77%	1.30%	-	-
Buyback Yield / Dilution	10.45%	9.70%	-14.14%	-23.88%	-4.13%	-5000.01%