Studio Mir Co., LTD Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	76,546	79,149	152,507	-	-	-
Market Cap Growth	-5.44%	-48.10%	-	-	-	-
Enterprise Value	52,686	52,865	130,067	-	-	-
Last Close Price	2350.00	2420.00	4833.33	-	-	-
PE Ratio	-	729.32	60.91	-	-	-
Forward PE	-	44.78	44.78	-	-	-
PS Ratio	5.03	4.51	6.58	-	-	-
PB Ratio	2.03	2.01	4.14	-	-	-
P/TBV Ratio	2.07	2.04	4.19	-	-	-
P/FCF Ratio	-	129.71	76.90	-	-	-
P/OCF Ratio	-	110.37	24.25	-	-	-
EV/Sales Ratio	3.46	3.01	5.62	-	-	-
EV/EBITDA Ratio	-	-	74.14	-	-	-
EV/EBIT Ratio	-	-	151.06	-	-	-
EV/FCF Ratio	-17.97	86.64	65.58	-	-	-
Debt / Equity Ratio	0.02	0.02	0.02	0.03	0.09	0.43
Debt / EBITDA Ratio	-	-	0.32	0.16	-	4.33
Debt / FCF Ratio	-	1.33	0.29	0.24	-	8.31
Net Debt / Equity Ratio	-0.64	-0.72	-0.64	-0.57	-0.67	-0.12
Net Debt / EBITDA Ratio	11.64	39.27	-13.45	-3.06	7.45	-1.24
Net Debt / FCF Ratio	8.30	-46.44	-11.90	-4.53	3.00	-2.37
Asset Turnover	0.36	0.42	0.70	1.12	0.73	0.89
Quick Ratio	7.45	8.36	7.30	3.77	2.46	0.85
Current Ratio	7.87	8.69	8.16	4.74	2.71	1.07
Return on Equity (ROE)	-3.72%	0.29%	8.67%	8.39%	16.60%	8.38%
Return on Assets (ROA)	-4.69%	-2.82%	1.63%	9.05%	-6.01%	1.72%
Return on Invested Capital (ROIC)	-23.29%	-4.65%	7.75%	37.70%	-27.08%	5.88%
Return on Capital Employed (ROCE)	-8.40%	-4.70%	2.30%	15.60%	-12.40%	4.50%
Earnings Yield	-1.86%	0.14%	1.64%	-	-	-
FCF Yield	-3.83%	0.77%	1.30%	-	-	-
Buyback Yield / Dilution	-1.10%	-1.86%	-23.88%	-4.13%	-5000.01%	-0.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.