Messe eSang Co.,Ltd (KOSDAQ:408920)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,225.00
+70.00 (2.22%)
At close: Aug 11, 2026

Messe eSang Co.,Ltd Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Revenue
76,21572,82267,07750,81438,334
Revenue Growth
11.58%8.57%32.01%32.55%-
Gross Profit
28,57826,64625,23217,23413,185
Operating Income
20,66618,99717,10011,1708,555
Net Income
17,27015,50513,5525,3326,984
Earnings Per Share
407.37364.60314.51125.91178.93
EPS Growth
28.44%15.93%149.78%-29.63%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
Exhibition Service Department
66,76967,59349,47137,231
Exhibition Rental Department
4,9502,6332,3361,901
Other Service Sector
5,398---
Product Sales Division
125.04---
Other Divisions
159.68110.85228.76-
Cross-Sectoral
-4,579-3,260-1,223-797.23
Total
72,82267,07750,81438,334

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Cash & Investments
70,86363,67450,60543,73729,875
Total Debt
7,4916,7697,1606,5515,927
Net Cash (Debt)
63,37256,90543,44437,18723,948
Net Cash Growth
27.21%30.98%16.83%55.28%-
Net Cash Per Share
1494.851338.071008.23878.17613.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Operating Cash Flow
20,64019,72215,1919,2449,423
Capital Expenditures
-179.31-289.16-3,527-867.44-108.73
Free Cash Flow
20,46119,43311,6648,3779,315
Free Cash Flow Growth
36.60%66.61%39.24%-10.07%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Gross Margin
37.50%36.59%37.62%33.92%34.39%
Operating Margin
27.12%26.09%25.49%21.98%22.32%
Pretax Margin
27.08%25.63%24.70%15.04%22.31%
Profit Margin
22.66%21.29%20.20%10.49%18.22%
FCF Margin
26.85%26.68%17.39%16.48%24.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
PE Ratio
7.928.886.2719.342.07
Forward PE
-8.50---
P/FCF Ratio
6.687.087.2812.311.55
PS Ratio
1.791.891.272.030.38