Messe eSang Co.,Ltd (KOSDAQ:408920)
South Korea · Delayed Price · Currency is KRW 3,000.00
-20.00 (-0.66%)
At close: Oct 14, 2026
Messe eSang Co.,Ltd Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Revenue Revenue Growth | 78,162 | 72,822 | 67,077 | 50,814 | 38,334 |
Revenue Growth | 7.48% | 8.57% | 32.01% | 32.55% | - |
Gross Profit Gross Profit Growth | 29,154 | 26,646 | 25,232 | 17,234 | 13,185 |
Operating Income Operating Income Growth | 20,840 | 18,997 | 17,100 | 11,170 | 8,555 |
Net Income Net Income Growth | 17,421 | 15,505 | 13,552 | 5,332 | 6,984 |
Earnings Per Share EPS Growth | 410.98 | 364.60 | 314.51 | 125.91 | 178.93 |
EPS Growth | 4.32% | 15.93% | 149.78% | -29.63% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Exhibition Service Department Exhibition Service Department Growth | 71,605 | 66,769 | 67,593 | 49,471 | 37,231 |
Exhibition Rental Department Exhibition Rental Department Growth | 6,932 | 4,950 | 2,633 | 2,336 | 1,901 |
Other Service Sector Other Service Sector Growth | 4,202 | 5,398 | - | - | - |
Product Sales Division Product Sales Division Growth | - | 125.04 | - | - | - |
Other Departments Other Departments Growth | 121.9 | 159.68 | 110.85 | 228.76 | - |
Cross-Sectoral Cross-Sectoral Growth | -5,397 | -4,579 | -3,260 | -1,223 | -797.23 |
Total Total Growth | 78,162 | 72,822 | 67,077 | 50,814 | 38,334 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Investments Cash & Investments Growth | 71,511 | 63,674 | 50,605 | 43,737 | 29,875 |
Total Debt Total Debt Growth | 7,034 | 6,769 | 7,160 | 6,551 | 5,927 |
Net Cash (Debt) Net Cash Growth | 64,476 | 56,905 | 43,444 | 37,187 | 23,948 |
Net Cash Growth | 27.63% | 30.98% | 16.83% | 55.28% | - |
Net Cash Per Share Net Cash Per Share Growth | 1521.04 | 1338.07 | 1008.23 | 878.17 | 613.55 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 24,400 | 19,722 | 15,191 | 9,244 | 9,423 |
Capital Expenditures CapEx Growth | -629.19 | -289.16 | -3,527 | -867.44 | -108.73 |
Free Cash Flow Free Cash Flow Growth | 23,771 | 19,433 | 11,664 | 8,377 | 9,315 |
Free Cash Flow Growth | 46.88% | 66.61% | 39.24% | -10.07% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Gross Margin | 37.30% | 36.59% | 37.62% | 33.92% | 34.39% |
Operating Margin | 26.66% | 26.09% | 25.49% | 21.98% | 22.32% |
Pretax Margin | 26.77% | 25.63% | 24.70% | 15.04% | 22.31% |
Profit Margin | 22.29% | 21.29% | 20.20% | 10.49% | 18.22% |
FCF Margin | 30.41% | 26.68% | 17.39% | 16.48% | 24.30% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
PE Ratio | 7.30 | 8.88 | 6.27 | 19.34 | 2.07 |
Forward PE | - | 8.50 | - | - | - |
P/FCF Ratio | 5.35 | 7.08 | 7.28 | 12.31 | 1.55 |
PS Ratio | 1.63 | 1.89 | 1.27 | 2.03 | 0.38 |