Messe eSang Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Oct '25 Oct 10, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	139,167	84,955	103,097	14,462
Market Cap Growth	49.36%	-17.60%	612.88%	-
Enterprise Value	88,604	40,697	66,912	-
Last Close Price	3245.00	1980.00	2272.84	3721.95
PE Ratio	8.24	6.27	19.34	2.07
PS Ratio	1.91	1.27	2.03	0.38
PB Ratio	1.91	1.22	1.74	0.33
P/TBV Ratio	2.44	1.58	2.37	0.49
P/FCF Ratio	8.60	7.28	12.31	1.55
P/OCF Ratio	7.15	5.59	11.15	1.54
EV/Sales Ratio	1.22	0.61	1.32	-
EV/EBITDA Ratio	3.93	2.18	5.39	-
EV/EBIT Ratio	4.27	2.38	5.99	-
EV/FCF Ratio	5.47	3.49	7.99	-
Debt / Equity Ratio	0.09	0.10	0.11	0.14
Debt / EBITDA Ratio	0.30	0.38	0.53	0.61
Debt / FCF Ratio	0.42	0.61	0.78	0.64
Asset Turnover	0.85	0.86	0.80	-
Quick Ratio	4.58	5.88	7.03	5.40
Current Ratio	4.89	6.23	7.43	5.67
Return on Equity (ROE)	25.11%	20.90%	10.73%	-
Return on Assets (ROA)	15.16%	13.70%	11.01%	-
Return on Capital (ROIC)	17.61%	14.98%	12.04%	-
Return on Capital Employed (ROCE)	26.50%	22.70%	17.20%	17.40%
Earnings Yield	12.11%	15.95%	5.17%	48.29%
FCF Yield	11.63%	13.73%	8.13%	64.41%
Dividend Yield	2.98%	5.05%	-	-
Payout Ratio	25.45%	15.92%	-	-
Buyback Yield / Dilution	0.23%	-1.76%	-8.49%	-
Total Shareholder Return	3.22%	3.29%	-8.49%	-

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.