Laserssel Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	125,587	16,799	32,813	76,182	52,324	-
Market Cap Growth	356.85%	-48.80%	-56.93%	45.60%	-	-
Enterprise Value	124,796	26,158	33,487	66,561	23,824	-
Last Close Price	8700.00	1925.00	3359.97	7819.09	5549.32	-
Forward PE	-	15.18	15.18	15.18	12.18	-
PS Ratio	26.81	3.59	8.17	12.64	8.67	-
PB Ratio	6.76	0.91	1.15	2.08	1.49	-
P/TBV Ratio	6.87	0.92	1.22	2.19	1.51	-
EV/Sales Ratio	26.64	5.58	8.34	11.04	3.95	-
Debt / Equity Ratio	0.78	0.71	0.40	0.05	0.05	0.09
Net Debt / Equity Ratio	0.29	-0.01	0.11	-0.28	-0.53	-0.62
Net Debt / EBITDA Ratio	-0.36	0.02	-0.43	2.34	4.46	25.47
Net Debt / FCF Ratio	-0.45	0.03	-0.20	0.81	3.73	4.42
Asset Turnover	0.12	0.11	0.09	0.15	0.23	-
Inventory Turnover	0.90	0.92	0.49	1.32	1.38	-
Quick Ratio	0.57	0.91	0.85	6.84	7.76	2.88
Current Ratio	0.84	1.22	2.00	10.22	9.49	4.13
Return on Equity (ROE)	-70.87%	-68.91%	-26.07%	-0.51%	-17.66%	-
Return on Assets (ROA)	-23.41%	-22.74%	-13.45%	-9.25%	-11.75%	-
Return on Capital Employed (ROCE)	-86.10%	-63.30%	-26.40%	-15.30%	-14.30%	-6.60%
Earnings Yield	-12.52%	-93.56%	-25.33%	-0.24%	-7.90%	-
FCF Yield	-6.74%	-50.37%	-48.90%	-16.95%	-9.65%	-
Buyback Yield / Dilution	10.87%	10.87%	-16.02%	-11.26%	-110.30%	-