Laserssel Co. Ltd. (KOSDAQ:412350)
South Korea · Delayed Price · Currency is KRW 8,700.00
-450.00 (-4.92%)
At close: May 29, 2026
Laserssel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,716 | 4,684 | 4,016 | 6,027 | 6,033 | 9,682 |
Other Revenue | 0 | 0 | -0 | - | -0 | - |
| 4,716 | 4,684 | 4,016 | 6,027 | 6,033 | 9,682 | |
Revenue Growth (YoY) | 0.01% | 16.65% | -33.37% | -0.10% | -37.69% | - |
Cost of Revenue | 6,338 | 6,563 | 3,832 | 6,289 | 4,404 | 7,038 |
Gross Profit | -1,621 | -1,879 | 183.88 | -261.85 | 1,629 | 2,644 |
Selling, General & Admin | 6,307 | 6,464 | 5,815 | 3,306 | 3,606 | 1,975 |
Research & Development | 2,957 | 3,244 | 1,884 | 1,265 | 2,491 | 1,385 |
Amortization of Goodwill & Intangibles | 349 | 366.68 | 312.4 | 49.61 | 41.47 | 25.01 |
Other Operating Expenses | 73 | 79.05 | 85.37 | 42.63 | 5.18 | 3.11 |
Operating Expenses | 13,740 | 14,209 | 9,393 | 5,518 | 6,662 | 3,440 |
Operating Income | -15,362 | -16,088 | -9,209 | -5,780 | -5,033 | -796.54 |
Interest Expense | -921.73 | -1,066 | -798.98 | -2.57 | -19.42 | -920.59 |
Interest & Investment Income | 119.76 | 120.89 | 455.12 | 572.43 | 272.56 | 28.43 |
Earnings From Equity Investments | 14.82 | -35.71 | -10.48 | - | -29.44 | -3.56 |
Currency Exchange Gain (Loss) | 77.32 | -0.97 | 74.52 | 75.23 | 290.01 | 372.47 |
Other Non Operating Income (Expenses) | 141.81 | 15.4 | 3,591 | 73.25 | 5.17 | -6,734 |
EBT Excluding Unusual Items | -15,930 | -17,055 | -5,898 | -5,061 | -4,514 | -8,054 |
Gain (Loss) on Sale of Investments | 3,189 | 3,189 | -2,599 | 4,903 | 382.98 | - |
Gain (Loss) on Sale of Assets | -36.4 | -36.4 | - | -23.4 | - | - |
Asset Writedown | -509.82 | -509.82 | - | - | - | - |
Other Unusual Items | -1,901 | -1,901 | - | - | - | - |
Pretax Income | -15,188 | -16,313 | -8,497 | -182.19 | -4,131 | -8,054 |
Income Tax Expense | -105.7 | -105.7 | - | - | - | - |
Earnings From Continuing Operations | -15,082 | -16,207 | -8,497 | -182.19 | -4,131 | -8,054 |
Minority Interest in Earnings | 481.07 | 489.2 | 184.23 | - | - | - |
Net Income | -14,601 | -15,718 | -8,313 | -182.19 | -4,131 | -8,054 |
Net Income to Common | -14,601 | -15,718 | -8,313 | -182.19 | -4,131 | -8,054 |
Shares Outstanding (Basic) | 10 | 9 | 9 | 9 | 8 | 4 |
Shares Outstanding (Diluted) | 10 | 9 | 10 | 9 | 8 | 4 |
Shares Change (YoY) | 13.44% | -10.87% | 16.02% | 11.26% | 110.30% | - |
EPS (Basic) | -1480.04 | -1781.83 | -953.33 | -21.36 | -538.86 | -2209.07 |
EPS (Diluted) | -1480.04 | -1781.83 | -953.33 | -21.36 | -538.86 | -2209.07 |
Free Cash Flow | -10,910 | -8,461 | -16,045 | -12,910 | -5,051 | -1,632 |
Free Cash Flow Per Share | -1105.87 | -959.18 | -1621.25 | -1513.37 | -658.79 | -447.64 |
Gross Margin | -34.38% | -40.11% | 4.58% | -4.35% | 27.00% | 27.30% |
Operating Margin | -325.70% | -343.43% | -229.31% | -95.90% | -83.43% | -8.23% |
Profit Margin | -309.58% | -335.53% | -206.99% | -3.02% | -68.48% | -83.18% |
Free Cash Flow Margin | -231.31% | -180.62% | -399.55% | -214.20% | -83.72% | -16.86% |
EBITDA | -13,500 | -14,207 | -7,380 | -4,458 | -4,217 | -283.49 |
EBITDA Margin | -286.23% | - | -183.78% | -73.97% | -69.90% | -2.93% |
D&A For EBITDA | 1,862 | 1,880 | 1,829 | 1,322 | 816.33 | 513.05 |
EBIT | -15,362 | -16,088 | -9,209 | -5,780 | -5,033 | -796.54 |
EBIT Margin | - | - | -229.31% | -95.90% | -83.43% | -8.23% |
Advertising Expenses | - | 66.06 | 90.77 | 72.82 | 19.51 | 13.73 |