Shinsung ST Co., Ltd. (KOSDAQ:416180)
South Korea · Delayed Price · Currency is KRW 37,800
+200 (0.53%)
Last updated: Sep 17, 2025, 12:57 PM KST
Shinsung ST Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Operating Revenue | 115,020 | 127,028 | 124,673 | 106,506 | 104,225 | 83,751 | Upgrade |
Other Revenue | -0 | -0 | - | -0 | -0 | 0 | Upgrade |
| 115,020 | 127,028 | 124,673 | 106,506 | 104,225 | 83,751 | Upgrade | |
Revenue Growth (YoY) | -6.95% | 1.89% | 17.06% | 2.19% | 24.45% | 35.60% | Upgrade |
Cost of Revenue | 94,284 | 104,370 | 104,549 | 90,901 | 90,998 | 70,591 | Upgrade |
Gross Profit | 20,736 | 22,657 | 20,124 | 15,604 | 13,227 | 13,159 | Upgrade |
Selling, General & Admin | 8,841 | 8,872 | 8,409 | 6,543 | 5,109 | 5,103 | Upgrade |
Research & Development | 5,715 | 4,478 | 3,152 | 1,088 | 1,482 | 3,227 | Upgrade |
Other Operating Expenses | 64.56 | 66.34 | 89.39 | 49.78 | 49.74 | 35.74 | Upgrade |
Operating Expenses | 15,140 | 13,852 | 11,751 | 7,701 | 6,864 | 8,756 | Upgrade |
Operating Income | 5,596 | 8,805 | 8,373 | 7,903 | 6,364 | 4,403 | Upgrade |
Interest Expense | -912.86 | -903.82 | -961.96 | -676.58 | -561.64 | -563.34 | Upgrade |
Interest & Investment Income | 379.56 | 621.13 | 205.22 | 10.36 | 3.63 | 23.58 | Upgrade |
Earnings From Equity Investments | -326.59 | -375.07 | 1,259 | 1,924 | 2,913 | -2.33 | Upgrade |
Currency Exchange Gain (Loss) | 730 | -205.29 | 985.53 | 358.8 | -482.49 | -146.1 | Upgrade |
Other Non Operating Income (Expenses) | -121.59 | 309.33 | 1,283 | 1,952 | 521.42 | 651.9 | Upgrade |
EBT Excluding Unusual Items | 5,345 | 8,251 | 11,144 | 11,472 | 8,758 | 4,367 | Upgrade |
Gain (Loss) on Sale of Investments | 686.65 | 683.75 | 279.97 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 224.42 | 438.25 | 159.36 | 5.03 | -92.74 | 99.19 | Upgrade |
Pretax Income | 6,256 | 9,373 | 11,583 | 11,477 | 8,665 | 4,466 | Upgrade |
Income Tax Expense | 1,841 | 2,269 | 2,475 | 2,190 | 1,346 | 301.8 | Upgrade |
Net Income | 4,415 | 7,104 | 9,108 | 9,287 | 7,319 | 4,164 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 100.13 | Upgrade |
Net Income to Common | 4,415 | 7,104 | 9,108 | 9,287 | 7,319 | 4,064 | Upgrade |
Net Income Growth | -31.38% | -22.00% | -1.92% | 26.88% | 75.78% | - | Upgrade |
Shares Outstanding (Basic) | 9 | 9 | 7 | 7 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 9 | 9 | 7 | 7 | 5 | 5 | Upgrade |
Shares Change (YoY) | 6.11% | 20.76% | 5.89% | 31.14% | 0.89% | - | Upgrade |
EPS (Basic) | 495.44 | 793.54 | 1228.60 | 1326.45 | 1370.97 | 767.93 | Upgrade |
EPS (Diluted) | 495.44 | 793.54 | 1228.60 | 1326.00 | 1370.97 | 767.93 | Upgrade |
EPS Growth | -35.33% | -35.41% | -7.34% | -3.28% | 78.53% | - | Upgrade |
Free Cash Flow | -3,479 | 4,562 | 537.98 | -670.19 | 966.93 | 2,633 | Upgrade |
Free Cash Flow Per Share | -390.42 | 509.59 | 72.56 | -95.72 | 181.11 | 497.45 | Upgrade |
Dividend Per Share | 200.000 | 200.000 | - | - | - | - | Upgrade |
Gross Margin | 18.03% | 17.84% | 16.14% | 14.65% | 12.69% | 15.71% | Upgrade |
Operating Margin | 4.87% | 6.93% | 6.72% | 7.42% | 6.11% | 5.26% | Upgrade |
Profit Margin | 3.84% | 5.59% | 7.31% | 8.72% | 7.02% | 4.85% | Upgrade |
Free Cash Flow Margin | -3.02% | 3.59% | 0.43% | -0.63% | 0.93% | 3.14% | Upgrade |
EBITDA | 10,574 | 13,261 | 11,973 | 10,884 | 8,962 | 6,792 | Upgrade |
EBITDA Margin | 9.19% | 10.44% | 9.60% | 10.22% | 8.60% | 8.11% | Upgrade |
D&A For EBITDA | 4,978 | 4,456 | 3,600 | 2,981 | 2,598 | 2,389 | Upgrade |
EBIT | 5,596 | 8,805 | 8,373 | 7,903 | 6,364 | 4,403 | Upgrade |
EBIT Margin | 4.87% | 6.93% | 6.72% | 7.42% | 6.11% | 5.26% | Upgrade |
Effective Tax Rate | 29.43% | 24.21% | 21.36% | 19.08% | 15.53% | 6.76% | Upgrade |
Advertising Expenses | - | 27.64 | 25.29 | 2 | 2.4 | 11.9 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.