Shinsung ST Co., Ltd. (KOSDAQ: 416180)
South Korea
· Delayed Price · Currency is KRW 30,400
+200 (0.66%)
Dec 19, 2024, 12:23 PM KST
Shinsung ST Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Operating Revenue | 127,516 | 124,673 | 106,506 | 104,225 | 83,751 | 61,762 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | 0 | 0 | Upgrade
|
| Revenue | 127,516 | 124,673 | 106,506 | 104,225 | 83,751 | 61,762 | Upgrade
|
| Revenue Growth (YoY) | -0.47% | 17.06% | 2.19% | 24.45% | 35.60% | -3.86% | Upgrade
|
| Cost of Revenue | 105,791 | 104,549 | 90,901 | 90,998 | 70,591 | 54,400 | Upgrade
|
| Gross Profit | 21,725 | 20,124 | 15,604 | 13,227 | 13,159 | 7,362 | Upgrade
|
| Selling, General & Admin | 9,823 | 8,409 | 6,543 | 5,109 | 5,103 | 6,384 | Upgrade
|
| Research & Development | 4,180 | 3,152 | 1,088 | 1,482 | 3,227 | 3,584 | Upgrade
|
| Other Operating Expenses | 99.44 | 89.39 | 49.78 | 49.74 | 35.74 | 118.29 | Upgrade
|
| Operating Expenses | 14,714 | 11,751 | 7,701 | 6,864 | 8,756 | 10,311 | Upgrade
|
| Operating Income | 7,011 | 8,373 | 7,903 | 6,364 | 4,403 | -2,949 | Upgrade
|
| Interest Expense | -956.57 | -961.96 | -676.58 | -561.64 | -563.34 | -654.72 | Upgrade
|
| Interest & Investment Income | 679.57 | 205.22 | 10.36 | 3.63 | 23.58 | 54.98 | Upgrade
|
| Earnings From Equity Investments | 1,259 | 1,259 | 1,924 | 2,913 | -2.33 | -995.35 | Upgrade
|
| Currency Exchange Gain (Loss) | 567.69 | 985.53 | 358.8 | -482.49 | -146.1 | 409.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -487.31 | 1,283 | 1,952 | 521.42 | 651.9 | 109.04 | Upgrade
|
| EBT Excluding Unusual Items | 8,073 | 11,144 | 11,472 | 8,758 | 4,367 | -4,025 | Upgrade
|
| Gain (Loss) on Sale of Investments | 681.46 | 279.97 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 443.11 | 159.36 | 5.03 | -92.74 | 99.19 | 95.48 | Upgrade
|
| Pretax Income | 9,198 | 11,583 | 11,477 | 8,665 | 4,466 | -3,929 | Upgrade
|
| Income Tax Expense | 2,080 | 2,475 | 2,190 | 1,346 | 301.8 | 66.48 | Upgrade
|
| Net Income | 7,118 | 9,108 | 9,287 | 7,319 | 4,164 | -3,996 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 100.13 | 100.13 | Upgrade
|
| Net Income to Common | 7,118 | 9,108 | 9,287 | 7,319 | 4,064 | -4,096 | Upgrade
|
| Net Income Growth | -39.76% | -1.92% | 26.88% | 75.78% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 9 | 7 | 7 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 7 | 7 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 26.95% | 5.89% | 31.14% | 0.88% | - | -0.00% | Upgrade
|
| EPS (Basic) | 800.93 | 1228.60 | 1326.45 | 1370.97 | 767.93 | -773.98 | Upgrade
|
| EPS (Diluted) | 800.54 | 1228.60 | 1326.00 | 1370.97 | 767.93 | -773.98 | Upgrade
|
| EPS Growth | -52.57% | -7.35% | -3.28% | 78.53% | - | - | Upgrade
|
| Free Cash Flow | 2,747 | 537.98 | -670.19 | 966.93 | 2,633 | -10,796 | Upgrade
|
| Free Cash Flow Per Share | 309.04 | 72.57 | -95.72 | 181.11 | 497.45 | -2040.09 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | - | - | - | - | Upgrade
|
| Gross Margin | 17.04% | 16.14% | 14.65% | 12.69% | 15.71% | 11.92% | Upgrade
|
| Operating Margin | 5.50% | 6.72% | 7.42% | 6.11% | 5.26% | -4.77% | Upgrade
|
| Profit Margin | 5.58% | 7.31% | 8.72% | 7.02% | 4.85% | -6.63% | Upgrade
|
| Free Cash Flow Margin | 2.15% | 0.43% | -0.63% | 0.93% | 3.14% | -17.48% | Upgrade
|
| EBITDA | 11,255 | 11,973 | 10,884 | 8,962 | 6,792 | -720.09 | Upgrade
|
| EBITDA Margin | 8.83% | 9.60% | 10.22% | 8.60% | 8.11% | -1.17% | Upgrade
|
| D&A For EBITDA | 4,244 | 3,600 | 2,981 | 2,598 | 2,389 | 2,229 | Upgrade
|
| EBIT | 7,011 | 8,373 | 7,903 | 6,364 | 4,403 | -2,949 | Upgrade
|
| EBIT Margin | 5.50% | 6.72% | 7.42% | 6.11% | 5.26% | -4.77% | Upgrade
|
| Effective Tax Rate | 22.61% | 21.36% | 19.08% | 15.53% | 6.76% | - | Upgrade
|
| Advertising Expenses | - | 25.29 | 2 | 2.4 | 11.9 | 1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.