NanoTIM Co. Ltd. (KOSDAQ:417010)
South Korea · Delayed Price · Currency is KRW 6,460.00
+110.00 (1.73%)
Sep 4, 2026, 3:30 PM KST
NanoTIM Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 44,424 | 40,324 | 32,392 | 47,191 | 38,457 |
Other Revenue | -0 | -0 | -0 | - | - |
| 44,424 | 40,324 | 32,392 | 47,191 | 38,457 | |
Revenue Growth | 33.57% | 24.49% | -31.36% | 22.71% | - |
Cost of Revenue | 32,097 | 28,718 | 24,771 | 33,832 | 29,202 |
Gross Profit | 12,326 | 11,605 | 7,621 | 13,358 | 9,255 |
Selling, General & Admin | 7,854 | 7,836 | 6,616 | 5,002 | 4,317 |
Research & Development | 2,868 | 2,816 | 3,453 | 1,885 | 1,292 |
Amortization of Goodwill & Intangibles | 99.08 | 87.14 | 88.71 | 57.63 | 32.99 |
Other Operating Expenses | 413.12 | 415.15 | 394 | 104.72 | 62.72 |
Operating Expenses | 12,200 | 12,107 | 11,383 | 7,914 | 6,224 |
Operating Income | 125.66 | -501.49 | -3,762 | 5,444 | 3,030 |
Interest Expense | -2,106 | -1,077 | -681 | -529.63 | -373.11 |
Interest & Investment Income | 35.4 | 46.73 | 80.99 | 344.47 | 10.89 |
Earnings From Equity Investments | -0.55 | -0.37 | -0.85 | - | - |
Currency Exchange Gain (Loss) | 881.3 | 273.14 | 323.56 | -31.62 | -4.92 |
Other Non Operating Income (Expenses) | 2,463 | 2,485 | -28.62 | -33.18 | -44.11 |
EBT Excluding Unusual Items | 1,398 | 1,226 | -4,068 | 5,194 | 2,619 |
Gain (Loss) on Sale of Investments | -4.81 | 1.96 | 82.86 | 39.92 | 15.55 |
Gain (Loss) on Sale of Assets | 9.96 | -0.55 | - | - | 1,664 |
Asset Writedown | -68 | -68 | - | - | -14 |
Pretax Income | 1,336 | 1,160 | -3,985 | 5,234 | 4,285 |
Income Tax Expense | 133.08 | 162.04 | -279.27 | 356.79 | 144.93 |
Net Income | 1,202 | 997.6 | -3,706 | 4,878 | 4,140 |
Net Income to Common | 1,202 | 997.6 | -3,706 | 4,878 | 4,140 |
Net Income Growth | - | - | - | 17.82% | - |
Shares Outstanding (Basic) | 20 | 20 | 20 | 19 | 17 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 18 |
Shares Change | 1.34% | 3.49% | -1.30% | 10.55% | - |
EPS (Basic) | 60.44 | 49.66 | -189.00 | 258.86 | 243.16 |
EPS (Diluted) | -34.23 | -44.00 | -189.00 | 246.00 | 230.00 |
EPS Growth | - | - | - | 6.96% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -19,648 | -20,033 | -22,999 | -19,026 | -9,152 |
Free Cash Flow Per Share | -977.57 | -987.13 | -1172.86 | -957.66 | -509.30 |
Gross Margin | 27.75% | 28.78% | 23.53% | 28.31% | 24.07% |
Operating Margin | 0.28% | -1.24% | -11.62% | 11.54% | 7.88% |
Profit Margin | 2.71% | 2.47% | -11.44% | 10.34% | 10.76% |
Free Cash Flow Margin | -44.23% | -49.68% | -71.00% | -40.32% | -23.80% |
EBITDA | 4,013 | 2,855 | -1,041 | 7,798 | 4,591 |
EBITDA Margin | 9.03% | 7.08% | -3.21% | 16.52% | 11.94% |
D&A For EBITDA | 3,888 | 3,357 | 2,722 | 2,353 | 1,561 |
EBIT | 125.66 | -501.49 | -3,762 | 5,444 | 3,030 |
EBIT Margin | 0.28% | -1.24% | -11.62% | 11.54% | 7.88% |
Effective Tax Rate | 9.96% | 13.97% | - | 6.82% | 3.38% |