JI-Tech Co., Ltd. (KOSDAQ:417500)
South Korea · Delayed Price · Currency is KRW 3,420.00
0.00 (0.00%)
At close: Feb 13, 2026
JI-Tech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 52,789 | 57,293 | 43,363 | 68,282 | 20,498 | 19,893 |
Other Revenue | -0 | - | -0 | - | -0 | 0 |
| 52,789 | 57,293 | 43,363 | 68,282 | 20,498 | 19,893 | |
Revenue Growth (YoY) | -6.70% | 32.12% | -36.49% | 233.13% | 3.04% | 16.86% |
Cost of Revenue | 37,630 | 41,162 | 32,946 | 53,378 | 12,566 | 12,909 |
Gross Profit | 15,159 | 16,131 | 10,417 | 14,905 | 7,931 | 6,984 |
Selling, General & Admin | 4,956 | 5,683 | 5,281 | 2,507 | 1,811 | 2,300 |
Research & Development | 1,242 | 940.08 | 568.19 | 827.87 | 531.48 | 252.17 |
Other Operating Expenses | 108.46 | 175.19 | 115.84 | 2.86 | 78.91 | 30.04 |
Operating Expenses | 8,158 | 9,327 | 6,845 | 3,511 | 2,434 | 2,781 |
Operating Income | 7,001 | 6,803 | 3,572 | 11,394 | 5,497 | 4,203 |
Interest Expense | -1,284 | -1,054 | -491.93 | -283.41 | -607.57 | -506.43 |
Interest & Investment Income | 202.2 | 259.4 | 473.85 | 84.12 | 98.32 | 39.72 |
Earnings From Equity Investments | 206.06 | 245.17 | 118.58 | - | - | - |
Currency Exchange Gain (Loss) | 521.75 | 1,048 | -277.1 | -362.67 | 263.63 | -200.8 |
Other Non Operating Income (Expenses) | -331.85 | -1,692 | 99.83 | 1,846 | 888.1 | 753.4 |
EBT Excluding Unusual Items | 6,314 | 5,609 | 3,495 | 12,678 | 6,139 | 4,289 |
Gain (Loss) on Sale of Investments | 3.22 | 3.22 | - | - | - | 38.31 |
Gain (Loss) on Sale of Assets | 150.88 | -21.02 | 245.31 | - | -9.76 | -1.05 |
Asset Writedown | - | -342.37 | - | - | - | - |
Pretax Income | 7,064 | 5,249 | 3,740 | 12,678 | 6,129 | 4,327 |
Income Tax Expense | -3,948 | -2,830 | 450.27 | 1,754 | 631.68 | 500.11 |
Earnings From Continuing Operations | 11,011 | 8,080 | 3,290 | 10,924 | 5,498 | 3,826 |
Earnings From Discontinued Operations | - | - | - | - | -758.81 | - |
Net Income to Company | 11,011 | 8,080 | 3,290 | 10,924 | 4,739 | 3,826 |
Minority Interest in Earnings | 777.4 | 2,655 | 456.63 | -0.45 | 157.1 | 0.35 |
Net Income | 11,789 | 10,735 | 3,747 | 10,924 | 4,896 | 3,827 |
Net Income to Common | 13,592 | 10,735 | 3,747 | 10,924 | 4,896 | 3,827 |
Net Income Growth | 65.56% | 186.53% | -65.70% | 123.11% | 27.94% | 22.27% |
Shares Outstanding (Basic) | 31 | 32 | 33 | 27 | 20 | 20 |
Shares Outstanding (Diluted) | 31 | 32 | 33 | 27 | 25 | 25 |
Shares Change (YoY) | -3.18% | -3.59% | 23.73% | 6.17% | - | 4900.00% |
EPS (Basic) | 433.64 | 336.80 | 114.35 | 406.72 | 244.27 | 191.34 |
EPS (Diluted) | 433.19 | 335.17 | 113.95 | 406.72 | 210.59 | 166.12 |
EPS Growth | 163.64% | 194.14% | -71.98% | 93.13% | 26.77% | -97.50% |
Free Cash Flow | -7,031 | 550.55 | -20,367 | -20,192 | 17.48 | 3,144 |
Free Cash Flow Per Share | -223.95 | 17.18 | -612.89 | -751.80 | 0.69 | 124.29 |
Dividend Per Share | 100.000 | 100.000 | - | - | - | - |
Gross Margin | 28.72% | 28.16% | 24.02% | 21.83% | 38.69% | 35.11% |
Operating Margin | 13.26% | 11.87% | 8.24% | 16.69% | 26.82% | 21.13% |
Profit Margin | 25.75% | 18.74% | 8.64% | 16.00% | 23.89% | 19.24% |
Free Cash Flow Margin | -13.32% | 0.96% | -46.97% | -29.57% | 0.08% | 15.80% |
EBITDA | 13,035 | 11,242 | 6,016 | 13,245 | 6,545 | 4,860 |
EBITDA Margin | 24.69% | 19.62% | 13.88% | 19.40% | 31.93% | 24.43% |
D&A For EBITDA | 6,035 | 4,438 | 2,445 | 1,851 | 1,049 | 656.2 |
EBIT | 7,001 | 6,803 | 3,572 | 11,394 | 5,497 | 4,203 |
EBIT Margin | 13.26% | 11.87% | 8.24% | 16.69% | 26.82% | 21.13% |
Effective Tax Rate | - | - | 12.04% | 13.83% | 10.31% | 11.56% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.