GigaVis Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,083,777	311,190	935,471	-	-	-
Market Cap Growth	189.83%	-66.73%	-	-	-	-
Enterprise Value	1,008,167	188,561	852,936	-	-	-
Last Close Price	85500.00	23916.45	69603.99	-	-	-
PE Ratio	322.78	91.20	28.64	-	-	-
Forward PE	38.75	8.56	26.80	-	-	-
PS Ratio	44.49	11.91	10.23	-	-	-
PB Ratio	5.51	1.51	4.40	-	-	-
P/TBV Ratio	5.55	1.52	4.42	-	-	-
P/FCF Ratio	127.28	-	107.11	-	-	-
P/OCF Ratio	114.63	104.19	71.15	-	-	-
EV/Sales Ratio	41.39	7.22	9.33	-	-	-
EV/EBITDA Ratio	-	-	23.88	-	-	-
EV/EBIT Ratio	-	-	24.36	-	-	-
EV/FCF Ratio	118.40	-	97.66	-	-	-
Debt / Equity Ratio	0.10	0.10	-	-	-	-
Net Debt / Equity Ratio	-0.38	-0.58	-0.41	-0.66	-0.53	-0.54
Net Debt / EBITDA Ratio	211.37	119.71	-2.45	-1.92	-1.98	-1.01
Net Debt / FCF Ratio	-8.88	4.16	-10.02	-1.91	-3.42	-1.65
Asset Turnover	0.11	0.12	0.50	0.93	0.66	1.35
Inventory Turnover	0.61	0.78	1.94	2.37	2.01	6.22
Quick Ratio	6.77	41.39	9.00	2.44	3.95	5.45
Current Ratio	8.43	46.57	11.31	3.22	5.21	5.97
Return on Equity (ROE)	1.68%	1.63%	20.87%	34.36%	25.37%	54.10%
Return on Assets (ROA)	-0.31%	-0.49%	11.92%	19.74%	14.87%	34.26%
Return on Invested Capital (ROIC)	-0.93%	-1.20%	35.67%	88.26%	51.57%	114.52%
Return on Capital Employed (ROCE)	-0.50%	-0.80%	16.40%	32.80%	25.90%	51.90%
Earnings Yield	0.31%	1.10%	3.49%	-	-	-
FCF Yield	0.79%	-9.28%	0.93%	-	-	-
Payout Ratio	302.02%	297.20%	24.35%	18.02%	34.60%	21.40%
Buyback Yield / Dilution	0.21%	-6.80%	-16.68%	-2.01%	-49736.66%	-0.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.