GigaVis Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 18, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	465,200	311,190	935,471	-	-	-	Upgrade
Market Cap Growth	-51.33%	-66.73%	-	-	-	-	Upgrade
Enterprise Value	389,590	188,561	852,936	-	-	-	Upgrade
Last Close Price	36700.00	24550.00	71447.81	-	-	-	Upgrade
PE Ratio	138.43	91.20	28.64	-	-	-	Upgrade
Forward PE	12.14	8.56	22.69	-	-	-	Upgrade
PS Ratio	19.10	11.91	10.23	-	-	-	Upgrade
PB Ratio	2.37	1.51	4.40	-	-	-	Upgrade
P/TBV Ratio	2.38	1.52	4.42	-	-	-	Upgrade
P/FCF Ratio	54.63	-	107.11	-	-	-	Upgrade
P/OCF Ratio	49.20	104.19	71.15	-	-	-	Upgrade
EV/Sales Ratio	15.99	7.22	9.33	-	-	-	Upgrade
EV/EBITDA Ratio	-	-	23.88	-	-	-	Upgrade
EV/EBIT Ratio	-	-	24.36	-	-	-	Upgrade
EV/FCF Ratio	45.75	-	97.66	-	-	-	Upgrade
Debt / Equity Ratio	0.10	0.10	-	-	-	-	Upgrade
Debt / FCF Ratio	2.35	-	-	-	-	-	Upgrade
Asset Turnover	0.11	0.12	0.50	0.93	0.66	1.35	Upgrade
Inventory Turnover	0.61	0.78	1.94	2.37	2.01	6.22	Upgrade
Quick Ratio	6.77	41.39	9.00	2.44	3.95	5.45	Upgrade
Current Ratio	8.43	46.57	11.31	3.22	5.21	5.97	Upgrade
Return on Equity (ROE)	1.68%	1.63%	20.87%	34.36%	25.37%	54.10%	Upgrade
Return on Assets (ROA)	-0.31%	-0.49%	11.92%	19.74%	14.87%	34.26%	Upgrade
Return on Capital (ROIC)	-0.33%	-0.51%	13.98%	26.17%	17.48%	40.00%	Upgrade
Return on Capital Employed (ROCE)	-	-	16.40%	32.80%	25.90%	51.90%	Upgrade
Earnings Yield	0.72%	1.10%	3.49%	-	-	-	Upgrade
FCF Yield	1.83%	-9.28%	0.93%	-	-	-	Upgrade
Payout Ratio	302.02%	297.20%	24.35%	18.02%	34.60%	21.40%	Upgrade
Buyback Yield / Dilution	0.21%	-6.80%	-16.68%	-2.01%	-49736.66%	-0.05%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.