GigaVis Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	912,655	311,190	935,471	-	-	-
Market Cap Growth	158.53%	-66.73%	-	-	-	-
Enterprise Value	837,045	188,561	852,936	-	-	-
Last Close Price	72000.00	23916.45	69603.99	-	-	-
PE Ratio	271.57	91.20	28.64	-	-	-
Forward PE	32.63	8.56	26.80	-	-	-
PS Ratio	37.47	11.91	10.23	-	-	-
PB Ratio	4.64	1.51	4.40	-	-	-
P/TBV Ratio	4.68	1.52	4.42	-	-	-
P/FCF Ratio	107.18	-	107.11	-	-	-
P/OCF Ratio	96.53	104.19	71.15	-	-	-
EV/Sales Ratio	34.36	7.22	9.33	-	-	-
EV/EBITDA Ratio	-	-	23.88	-	-	-
EV/EBIT Ratio	-	-	24.36	-	-	-
EV/FCF Ratio	98.30	-	97.66	-	-	-
Debt / Equity Ratio	0.10	0.10	-	-	-	-
Debt / FCF Ratio	2.35	-	-	-	-	-
Net Debt / Equity Ratio	-0.38	-0.58	-0.41	-0.66	-0.53	-0.54
Net Debt / EBITDA Ratio	211.37	119.71	-2.45	-1.92	-1.98	-1.01
Net Debt / FCF Ratio	-8.88	4.16	-10.02	-1.91	-3.42	-1.65
Asset Turnover	0.11	0.12	0.50	0.93	0.66	1.35
Inventory Turnover	0.61	0.78	1.94	2.37	2.01	6.22
Quick Ratio	6.77	41.39	9.00	2.44	3.95	5.45
Current Ratio	8.43	46.57	11.31	3.22	5.21	5.97
Return on Equity (ROE)	1.68%	1.63%	20.87%	34.36%	25.37%	54.10%
Return on Assets (ROA)	-0.31%	-0.49%	11.92%	19.74%	14.87%	34.26%
Return on Invested Capital (ROIC)	-0.93%	-1.20%	35.67%	88.26%	51.57%	114.52%
Return on Capital Employed (ROCE)	-0.50%	-0.80%	16.40%	32.80%	25.90%	51.90%
Earnings Yield	0.37%	1.10%	3.49%	-	-	-
FCF Yield	0.93%	-9.28%	0.93%	-	-	-
Payout Ratio	302.02%	297.20%	24.35%	18.02%	34.60%	21.40%
Buyback Yield / Dilution	0.21%	-6.80%	-16.68%	-2.01%	-49736.66%	-0.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.