MICRO2NANO, Inc. (KOSDAQ:424980)
South Korea · Delayed Price · Currency is KRW 7,570.00
-120.00 (-1.56%)
At close: Aug 28, 2025
MICRO2NANO Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 18,188 | 10,151 | 9,370 | 41,425 | 31,707 | 23,896 | Upgrade |
Other Revenue | 0 | 0 | - | - | - | - | Upgrade |
| 18,188 | 10,151 | 9,370 | 41,425 | 31,707 | 23,896 | Upgrade | |
Revenue Growth (YoY) | 151.54% | 8.34% | -77.38% | 30.65% | 32.69% | 3.60% | Upgrade |
Cost of Revenue | 13,440 | 12,186 | 15,348 | 28,241 | 20,833 | 17,366 | Upgrade |
Gross Profit | 4,748 | -2,034 | -5,977 | 13,184 | 10,874 | 6,530 | Upgrade |
Selling, General & Admin | 3,996 | 3,678 | 3,495 | 3,926 | 3,792 | 3,345 | Upgrade |
Research & Development | 3,968 | 3,384 | 2,680 | 2,601 | 1,658 | 1,532 | Upgrade |
Other Operating Expenses | 206.67 | 174.38 | 188.57 | 149.62 | 124.42 | 131.98 | Upgrade |
Operating Expenses | 8,442 | 7,454 | 6,595 | 6,996 | 6,135 | 5,414 | Upgrade |
Operating Income | -3,694 | -9,488 | -12,572 | 6,187 | 4,739 | 1,116 | Upgrade |
Interest Expense | -849.82 | -849.82 | -573.43 | -367.67 | -221.43 | -174.42 | Upgrade |
Interest & Investment Income | 823 | 823 | 1,045 | 507.06 | 96.2 | 50.52 | Upgrade |
Currency Exchange Gain (Loss) | 118.16 | 118.16 | 36.48 | 62.97 | 203.78 | -164.35 | Upgrade |
Other Non Operating Income (Expenses) | -1,982 | -1,305 | -15.01 | 244.76 | 45.24 | 107.17 | Upgrade |
EBT Excluding Unusual Items | -5,585 | -10,702 | -12,079 | 6,635 | 4,863 | 934.71 | Upgrade |
Gain (Loss) on Sale of Investments | 4.43 | 10.62 | 186.22 | -48.83 | 22.88 | 48.76 | Upgrade |
Gain (Loss) on Sale of Assets | 1.82 | 1.82 | 2.99 | 256.73 | 90.03 | 585.24 | Upgrade |
Asset Writedown | - | - | - | - | - | -54.02 | Upgrade |
Pretax Income | -5,578 | -10,689 | -11,890 | 6,842 | 4,976 | 1,515 | Upgrade |
Income Tax Expense | -1,377 | -2,829 | -4,055 | 1,050 | 767.16 | -149.57 | Upgrade |
Net Income | -4,202 | -7,860 | -7,835 | 5,792 | 4,208 | 1,664 | Upgrade |
Net Income to Common | -4,202 | -7,860 | -7,835 | 5,792 | 4,208 | 1,664 | Upgrade |
Net Income Growth | - | - | - | 37.63% | 152.87% | 355.82% | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 6 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | -0.06% | 5.53% | 14.75% | - | -0.14% | 901.47% | Upgrade |
EPS (Basic) | -710.03 | -1328.00 | -1397.00 | 1185.00 | 861.00 | 340.00 | Upgrade |
EPS (Diluted) | -710.03 | -1328.00 | -1397.00 | 1185.00 | 861.00 | 340.00 | Upgrade |
EPS Growth | - | - | - | 37.63% | 153.24% | -54.48% | Upgrade |
Free Cash Flow | -8,157 | -9,644 | -11,783 | 10,058 | 2,620 | -3,174 | Upgrade |
Free Cash Flow Per Share | -1378.41 | -1629.30 | -2100.82 | 2057.87 | 536.01 | -648.49 | Upgrade |
Gross Margin | 26.11% | -20.04% | -63.79% | 31.82% | 34.30% | 27.33% | Upgrade |
Operating Margin | -20.31% | -93.47% | -134.17% | 14.94% | 14.95% | 4.67% | Upgrade |
Profit Margin | -23.10% | -77.43% | -83.62% | 13.98% | 13.27% | 6.97% | Upgrade |
Free Cash Flow Margin | -44.85% | -95.00% | -125.74% | 24.28% | 8.26% | -13.28% | Upgrade |
EBITDA | -1,279 | -7,199 | -10,497 | 8,476 | 7,063 | 3,155 | Upgrade |
EBITDA Margin | -7.03% | -70.91% | -112.03% | 20.46% | 22.28% | 13.20% | Upgrade |
D&A For EBITDA | 2,415 | 2,290 | 2,075 | 2,289 | 2,324 | 2,039 | Upgrade |
EBIT | -3,694 | -9,488 | -12,572 | 6,187 | 4,739 | 1,116 | Upgrade |
EBIT Margin | -20.31% | -93.47% | -134.17% | 14.94% | 14.95% | 4.67% | Upgrade |
Effective Tax Rate | - | - | - | 15.35% | 15.42% | - | Upgrade |
Advertising Expenses | - | 4.41 | 67.06 | 2.34 | 285.49 | 36.83 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.