MICRO2NANO, Inc. (KOSDAQ:424980)
South Korea · Delayed Price · Currency is KRW 10,190
-420 (-3.96%)
At close: Jun 1, 2026
MICRO2NANO Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | -0 | -0 | 0 | - | - | - |
| 25,403 | 22,228 | 10,151 | 9,370 | 41,425 | 31,707 | |
Revenue Growth (YoY) | 69.38% | 118.97% | 8.34% | -77.38% | 30.65% | 32.69% |
Cost of Revenue | 19,584 | 17,099 | 12,186 | 15,348 | 28,241 | 20,833 |
Gross Profit | 5,819 | 5,129 | -2,034 | -5,977 | 13,184 | 10,874 |
Selling, General & Admin | 4,011 | 4,139 | 3,678 | 3,495 | 3,926 | 3,792 |
Research & Development | 4,486 | 3,880 | 3,384 | 2,680 | 2,601 | 1,658 |
Amortization of Goodwill & Intangibles | 115.11 | 119.46 | 71.5 | 32.28 | 43.49 | 179.63 |
Other Operating Expenses | 214.85 | 214.79 | 174.38 | 188.57 | 149.62 | 124.42 |
Operating Expenses | 9,037 | 8,580 | 7,454 | 6,595 | 6,996 | 6,135 |
Operating Income | -3,218 | -3,451 | -9,488 | -12,572 | 6,187 | 4,739 |
Interest Expense | -1,153 | -1,153 | -849.82 | -573.43 | -367.67 | -221.43 |
Interest & Investment Income | 408.5 | 408.5 | 823 | 1,045 | 507.06 | 96.2 |
Currency Exchange Gain (Loss) | 44.3 | 44.3 | 118.16 | 36.48 | 62.97 | 203.78 |
Other Non Operating Income (Expenses) | -536.97 | -330.87 | -1,305 | -15.01 | 244.76 | 45.24 |
EBT Excluding Unusual Items | -4,455 | -4,482 | -10,702 | -12,079 | 6,635 | 4,863 |
Gain (Loss) on Sale of Investments | -4.94 | -29.82 | 10.62 | 186.22 | -48.83 | 22.88 |
Gain (Loss) on Sale of Assets | 0.09 | 0.09 | 1.82 | 2.99 | 256.73 | 90.03 |
Pretax Income | -4,460 | -4,512 | -10,689 | -11,890 | 6,842 | 4,976 |
Income Tax Expense | 445.86 | 437.95 | -2,829 | -4,055 | 1,050 | 767.16 |
Net Income | -4,906 | -4,950 | -7,860 | -7,835 | 5,792 | 4,208 |
Net Income to Common | -4,906 | -4,950 | -7,860 | -7,835 | 5,792 | 4,208 |
Net Income Growth | - | - | - | - | 37.63% | 152.87% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 5 | 5 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 5 | 5 |
Shares Change (YoY) | 0.11% | - | 5.53% | 14.75% | - | -0.14% |
EPS (Basic) | -827.84 | -836.24 | -1328.00 | -1397.00 | 1185.00 | 861.00 |
EPS (Diluted) | -827.84 | -836.24 | -1328.00 | -1397.00 | 1185.00 | 861.00 |
EPS Growth | - | - | - | - | 37.63% | 153.24% |
Free Cash Flow | -5,614 | -4,893 | -9,644 | -11,783 | 10,058 | 2,620 |
Free Cash Flow Per Share | -947.41 | -826.68 | -1629.30 | -2100.82 | 2057.87 | 536.01 |
Gross Margin | 22.91% | 23.07% | -20.04% | -63.79% | 31.82% | 34.30% |
Operating Margin | -12.67% | -15.53% | -93.47% | -134.17% | 14.94% | 14.95% |
Profit Margin | -19.31% | -22.27% | -77.43% | -83.62% | 13.98% | 13.27% |
Free Cash Flow Margin | -22.10% | -22.01% | -95.00% | -125.74% | 24.28% | 8.26% |
EBITDA | -1,112 | -1,259 | -7,199 | -10,497 | 8,476 | 7,063 |
EBITDA Margin | -4.38% | -5.66% | -70.91% | -112.03% | 20.46% | 22.28% |
D&A For EBITDA | 2,105 | 2,192 | 2,290 | 2,075 | 2,289 | 2,324 |
EBIT | -3,218 | -3,451 | -9,488 | -12,572 | 6,187 | 4,739 |
EBIT Margin | -12.67% | -15.53% | -93.47% | -134.17% | 14.94% | 14.95% |
Effective Tax Rate | - | - | - | - | 15.35% | 15.42% |
Advertising Expenses | - | 4.71 | 4.41 | 67.06 | 2.34 | 285.49 |