Manyo Factory Co., Ltd (KOSDAQ:439090)
South Korea · Delayed Price · Currency is KRW 14,760
-150 (-1.01%)
At close: Sep 30, 2026
Manyo Factory Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 241,965 | 224,218 | 239,286 | 368,511 | - | - | |
Market Cap Growth | -10.73% | -6.30% | -35.07% | - | - | - |
Enterprise Value | 142,361 | 128,392 | 156,468 | 300,239 | - | - |
Last Close Price | 14760.00 | 13690.00 | 14610.00 | 22500.00 | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 18.02 | 24.57 | 14.62 | 31.68 | - | - |
Forward PE | - | 8.83 | 8.83 | - | - | - |
PS Ratio | 2.26 | 1.98 | 1.87 | 3.51 | - | - |
PB Ratio | 2.05 | 1.83 | 2.10 | 3.80 | - | - |
P/TBV Ratio | 2.12 | 1.90 | 2.15 | 3.93 | - | - |
P/FCF Ratio | 8.96 | 21.81 | 14.50 | 40.68 | - | - |
P/OCF Ratio | 8.69 | 20.20 | 13.21 | 39.04 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.33 | 1.14 | 1.22 | 2.86 | - | - |
EV/EBITDA Ratio | 8.73 | 10.64 | 7.89 | 17.76 | - | - |
EV/EBIT Ratio | 9.73 | 12.28 | 8.43 | 18.93 | - | - |
EV/FCF Ratio | 5.27 | 12.49 | 9.48 | 33.14 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.03 | 0.03 | 0.02 | 0.00 | 0.01 | 0.03 |
Debt / EBITDA Ratio | 0.18 | 0.27 | 0.09 | 0.02 | 0.03 | 0.05 |
Debt / FCF Ratio | 0.11 | 0.32 | 0.11 | 0.04 | 0.05 | 0.05 |
Net Debt / Equity Ratio | -0.84 | -0.79 | -0.80 | -0.79 | -0.73 | -0.77 |
Net Debt / EBITDA Ratio | -6.11 | -8.07 | -4.62 | -4.54 | -1.52 | -1.38 |
Net Debt / FCF Ratio | -3.69 | -9.47 | -5.55 | -8.47 | -2.94 | -1.61 |
Asset Turnover | 0.82 | 0.86 | 1.09 | 1.25 | 1.96 | - |
Inventory Turnover | 2.13 | 2.44 | 2.50 | 2.41 | 3.02 | - |
Quick Ratio | 7.90 | 14.74 | 6.84 | 9.69 | 4.20 | 3.83 |
Current Ratio | 9.21 | 17.07 | 8.49 | 11.93 | 5.69 | 4.78 |
Return on Equity (ROE) | 11.33% | 7.72% | 15.53% | 15.59% | 40.75% | - |
Return on Assets (ROA) | 7.01% | 4.98% | 9.87% | 11.78% | 29.42% | - |
Return on Invested Capital (ROIC) | 57.60% | 35.09% | 69.13% | 72.96% | 179.35% | 185.41% |
Return on Capital Employed (ROCE) | 12.10% | 8.30% | 16.10% | 16.30% | 46.60% | 53.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.52% | 4.07% | 6.84% | 3.16% | - | - |
FCF Yield | 11.16% | 4.59% | 6.90% | 2.46% | - | - |
Buyback Yield / Dilution | 1.55% | 1.57% | -5.61% | -10.40% | -2756.24% | - |