Manyo Factory Co., Ltd (KOSDAQ:439090)
South Korea · Delayed Price · Currency is KRW 15,000
+200 (1.35%)
At close: Oct 21, 2026
Manyo Factory Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 107,179 | 113,016 | 127,919 | 105,001 | 101,836 | 62,620 |
Revenue Growth | -9.81% | -11.65% | 21.83% | 3.11% | 62.62% | - |
Gross Profit Gross Profit Growth | 67,851 | 67,798 | 78,945 | 66,912 | 69,569 | 44,675 |
Operating Income Operating Income Growth | 14,629 | 10,455 | 18,557 | 15,862 | 24,495 | 17,708 |
Net Income Net Income Growth | 13,354 | 9,126 | 16,368 | 11,632 | 17,297 | 14,167 |
Earnings Per Share EPS Growth | 819.15 | 557.00 | 983.00 | 738.00 | 1211.00 | 28334.00 |
EPS Growth | 17.95% | -43.34% | 33.20% | -39.06% | -95.73% | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 41,705 | 45,261 | 56,209 | 62,188 | 55,428 | 32,463 |
Asia Asia Growth | 39,993 | 39,625 | 50,202 | 35,534 | 38,308 | 26,049 |
North America North America Growth | 14,641 | 16,328 | 11,690 | - | - | - |
Other Other Growth | 10,840 | 11,803 | 9,817 | 7,279 | 8,026 | 4,092 |
Total Total Growth | 107,179 | 113,016 | 127,919 | 105,001 | 101,836 | 62,620 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 102,585 | 100,706 | 93,400 | 77,101 | 38,940 | 26,101 |
Total Debt Total Debt Growth | 2,982 | 3,278 | 1,776 | 354.47 | 635 | 845.46 |
Net Cash (Debt) Net Cash Growth | 99,603 | 97,429 | 91,623 | 76,746 | 38,305 | 25,256 |
Net Cash Growth | 18.58% | 6.34% | 19.38% | 100.35% | 51.67% | - |
Net Cash Per Share Net Cash Per Share Growth | 6108.68 | 5944.80 | 5504.89 | 4867.84 | 2682.23 | 50512.01 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 27,836 | 11,103 | 18,109 | 9,440 | 14,717 | 15,725 |
Capital Expenditures CapEx Growth | -838.89 | -819.79 | -1,605 | -381.19 | -1,672 | -4.62 |
Free Cash Flow Free Cash Flow Growth | 26,997 | 10,283 | 16,505 | 9,059 | 13,044 | 15,721 |
Free Cash Flow Growth | 316.20% | -37.70% | 82.20% | -30.56% | -17.02% | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 63.31% | 59.99% | 61.71% | 63.73% | 68.31% | 71.34% |
Operating Margin | 13.65% | 9.25% | 14.51% | 15.11% | 24.05% | 28.28% |
Pretax Margin | 15.38% | 10.15% | 16.18% | 14.11% | 21.74% | 28.82% |
Profit Margin | 12.46% | 8.08% | 12.80% | 11.08% | 16.98% | 22.62% |
FCF Margin | 25.19% | 9.10% | 12.90% | 8.63% | 12.81% | 25.11% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 18.31 | 24.57 | 14.62 | 31.68 | - | - |
Forward PE | - | 8.83 | 8.83 | - | - | - |
P/FCF Ratio | 9.11 | 21.81 | 14.50 | 40.68 | - | - |
PS Ratio | 2.29 | 1.98 | 1.87 | 3.51 | - | - |