Manyo Factory Co., Ltd (KOSDAQ:439090)
South Korea flag South Korea · Delayed Price · Currency is KRW
15,710
+230 (1.49%)
At close: Apr 28, 2026

Manyo Factory Statistics

Total Valuation

Manyo Factory has a market cap or net worth of KRW 257.54 billion. The enterprise value is 160.11 billion.

Market Cap257.54B
Enterprise Value 160.11B

Important Dates

The next estimated earnings date is Wednesday, May 13, 2026.

Earnings Date May 13, 2026
Ex-Dividend Date n/a

Share Statistics

Manyo Factory has 16.39 million shares outstanding. The number of shares has decreased by -1.60% in one year.

Current Share Class 16.39M
Shares Outstanding 16.39M
Shares Change (YoY) -1.60%
Shares Change (QoQ) -0.66%
Owned by Insiders (%) 1.81%
Owned by Institutions (%) 0.32%
Float 7.60M

Valuation Ratios

The trailing PE ratio is 28.20.

PE Ratio 28.20
Forward PE n/a
PS Ratio 2.28
PB Ratio 2.10
P/TBV Ratio 2.18
P/FCF Ratio 25.04
P/OCF Ratio 23.20
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.27, with an EV/FCF ratio of 15.57.

EV / Earnings 17.54
EV / Sales 1.42
EV / EBITDA 13.27
EV / EBIT 15.31
EV / FCF 15.57

Financial Position

The company has a current ratio of 17.07, with a Debt / Equity ratio of 0.03.

Current Ratio 17.07
Quick Ratio 14.74
Debt / Equity 0.03
Debt / EBITDA 0.27
Debt / FCF 0.32
Interest Coverage 64.71

Financial Efficiency

Return on equity (ROE) is 7.72% and return on invested capital (ROIC) is 33.30%.

Return on Equity (ROE) 7.72%
Return on Assets (ROA) 4.98%
Return on Invested Capital (ROIC) 33.30%
Return on Capital Employed (ROCE) 8.33%
Weighted Average Cost of Capital (WACC) 1.98%
Revenue Per Employee 1.19B
Profits Per Employee 96.07M
Employee Count 95
Asset Turnover 0.86
Inventory Turnover 2.44

Taxes

In the past 12 months, Manyo Factory has paid 2.34 billion in taxes.

Income Tax 2.34B
Effective Tax Rate 20.41%

Stock Price Statistics

The stock price has decreased by -14.15% in the last 52 weeks. The beta is -0.42, so Manyo Factory's price volatility has been lower than the market average.

Beta (5Y) -0.42
52-Week Price Change -14.15%
50-Day Moving Average 12,820.60
200-Day Moving Average 15,109.90
Relative Strength Index (RSI) 70.86
Average Volume (20 Days) 264,939

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Manyo Factory had revenue of KRW 113.02 billion and earned 9.13 billion in profits. Earnings per share was 557.00.

Revenue113.02B
Gross Profit 67.80B
Operating Income 10.46B
Pretax Income 11.47B
Net Income 9.13B
EBITDA 12.07B
EBIT 10.46B
Earnings Per Share (EPS) 557.00
Full Income Statement

Balance Sheet

The company has 100.71 billion in cash and 3.28 billion in debt, with a net cash position of 97.43 billion or 5,943.22 per share.

Cash & Cash Equivalents 100.71B
Total Debt 3.28B
Net Cash 97.43B
Net Cash Per Share 5,943.22
Equity (Book Value) 122.68B
Book Value Per Share 7,478.99
Working Capital 114.72B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 11.10 billion and capital expenditures -819.79 million, giving a free cash flow of 10.28 billion.

Operating Cash Flow 11.10B
Capital Expenditures -819.79M
Depreciation & Amortization 1.61B
Net Borrowing -500.33M
Free Cash Flow 10.28B
FCF Per Share 627.28
Full Cash Flow Statement

Margins

Gross margin is 59.99%, with operating and profit margins of 9.25% and 8.08%.

Gross Margin 59.99%
Operating Margin 9.25%
Pretax Margin 10.15%
Profit Margin 8.08%
EBITDA Margin 10.68%
EBIT Margin 9.25%
FCF Margin 9.10%

Dividends & Yields

Manyo Factory does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 1.60%
Shareholder Yield 1.60%
Earnings Yield 3.54%
FCF Yield 3.99%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Manyo Factory has an Altman Z-Score of 19.93 and a Piotroski F-Score of 5.

Altman Z-Score 19.93
Piotroski F-Score 5