FADU Inc. (KOSDAQ: 440110)
South Korea
· Delayed Price · Currency is KRW 15,210
-370 (-2.37%)
Dec 19, 2024, 1:59 PM KST
FADU Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Operating Revenue | - | 22,471 | 56,402 | 5,157 | 838.51 |
| Other Revenue | - | - | -0 | 0 | 0 |
| Revenue | 23,946 | 22,471 | 56,402 | 5,157 | 838.51 |
| Revenue Growth (YoY) | -42.83% | -60.16% | 993.73% | 515.00% | - |
| Cost of Revenue | 22,882 | 11,375 | 11,871 | 6,157 | 450.09 |
| Gross Profit | 1,064 | 11,096 | 44,531 | -1,000 | 388.42 |
| Selling, General & Admin | 27,018 | 16,798 | 11,438 | 6,944 | 12,112 |
| Research & Development | 65,486 | 51,742 | 30,805 | 24,656 | 7,054 |
| Other Operating Expenses | 489.99 | 213.85 | 108.59 | 103.62 | 49.43 |
| Operating Expenses | 94,181 | 69,665 | 43,038 | 32,897 | 21,367 |
| Operating Income | -93,117 | -58,569 | 1,492 | -33,897 | -20,978 |
| Interest Expense | -2,982 | -1,935 | -6,327 | -7,381 | -6,611 |
| Interest & Investment Income | 2,828 | 2,198 | 199.81 | 99.03 | 208.47 |
| Currency Exchange Gain (Loss) | -296.08 | 501.29 | -155.18 | 136.28 | -181.32 |
| Other Non Operating Income (Expenses) | -114.23 | -44.92 | -222,613 | -2,297 | -54,525 |
| EBT Excluding Unusual Items | -93,681 | -57,850 | -227,403 | -43,341 | -82,088 |
| Gain (Loss) on Sale of Investments | 2,892 | 1,035 | 3.66 | - | - |
| Gain (Loss) on Sale of Assets | 139 | -17.7 | -61.08 | - | - |
| Other Unusual Items | - | - | - | - | -201.05 |
| Pretax Income | -90,649 | -56,833 | -227,460 | -43,341 | -82,289 |
| Earnings From Continuing Operations | -90,689 | -56,833 | -227,460 | -43,341 | -82,289 |
| Minority Interest in Earnings | 912.63 | 135.56 | - | - | - |
| Net Income | -89,777 | -56,697 | -227,460 | -43,341 | -82,289 |
| Net Income to Common | -89,777 | -56,697 | -227,460 | -43,341 | -82,289 |
| Shares Outstanding (Basic) | 49 | 44 | 31 | 1 | 1 |
| Shares Outstanding (Diluted) | 49 | 44 | 31 | 1 | 1 |
| Shares Change (YoY) | 14.74% | 45.52% | 1939.57% | 10.46% | - |
| EPS (Basic) | -1835.08 | -1274.72 | -7441.75 | -28920.47 | -60651.11 |
| EPS (Diluted) | -1835.34 | -1275.00 | -7442.00 | -28920.47 | -60651.11 |
| Free Cash Flow | -141,021 | -52,742 | -18,716 | -29,670 | -28,217 |
| Free Cash Flow Per Share | -2882.53 | -1185.79 | -612.34 | -19798.02 | -20797.25 |
| Gross Margin | 4.44% | 49.38% | 78.95% | -19.40% | 46.32% |
| Operating Margin | -388.86% | -260.65% | 2.65% | -657.33% | -2501.86% |
| Profit Margin | -374.91% | -252.31% | -403.29% | -840.45% | -9813.75% |
| Free Cash Flow Margin | -588.91% | -234.71% | -33.18% | -575.35% | -3365.13% |
| EBITDA | -81,966 | -49,685 | 7,220 | -30,580 | -18,827 |
| EBITDA Margin | - | -221.11% | 12.80% | - | - |
| D&A For EBITDA | 11,150 | 8,885 | 5,728 | 3,317 | 2,152 |
| EBIT | -93,117 | -58,569 | 1,492 | -33,897 | -20,978 |
| EBIT Margin | - | -260.65% | 2.65% | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.