FADU Inc. (KOSDAQ:440110)
South Korea · Delayed Price · Currency is KRW 23,150
-1,550 (-6.28%)
Last updated: Nov 19, 2025, 1:05 PM KST
FADU Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | - | -0 | - | -0 | 0 | 0 |
| 92,526 | 43,503 | 22,471 | 56,402 | 5,157 | 838.51 | |
Revenue Growth (YoY) | 286.39% | 93.60% | -60.16% | 993.73% | 515.00% | - |
Cost of Revenue | 57,778 | 37,734 | 11,375 | 11,871 | 6,157 | 450.09 |
Gross Profit | 34,749 | 5,769 | 11,096 | 44,531 | -1,000 | 388.42 |
Selling, General & Admin | 35,838 | 32,914 | 16,787 | 11,438 | 6,944 | 12,112 |
Research & Development | 58,821 | 66,093 | 51,742 | 30,805 | 24,656 | 7,054 |
Amortization of Goodwill & Intangibles | 76.47 | 65.16 | 34.34 | 13.48 | 14.27 | 92.96 |
Other Operating Expenses | 562.7 | 525.58 | 213.85 | 108.59 | 103.62 | 49.43 |
Operating Expenses | 96,815 | 100,817 | 69,665 | 43,038 | 32,897 | 21,367 |
Operating Income | -62,067 | -95,048 | -58,569 | 1,492 | -33,897 | -20,978 |
Interest Expense | -1,962 | -2,641 | -1,935 | -6,327 | -7,381 | -6,611 |
Interest & Investment Income | 1,108 | 2,024 | 2,198 | 199.81 | 99.03 | 208.47 |
Currency Exchange Gain (Loss) | 188.29 | 1,298 | 501.29 | -155.18 | 136.28 | -181.32 |
Other Non Operating Income (Expenses) | 1,048 | 667.65 | -44.92 | -222,613 | -2,297 | -54,525 |
EBT Excluding Unusual Items | -61,685 | -93,700 | -57,850 | -227,403 | -43,341 | -82,088 |
Gain (Loss) on Sale of Investments | 56.23 | 2,094 | 1,035 | 3.66 | - | - |
Gain (Loss) on Sale of Assets | - | 139 | -17.7 | -61.08 | - | - |
Other Unusual Items | - | - | - | - | - | -201.05 |
Pretax Income | -61,629 | -91,467 | -56,833 | -227,460 | -43,341 | -82,289 |
Income Tax Expense | 52.65 | 41.11 | - | - | - | - |
Earnings From Continuing Operations | -61,682 | -91,509 | -56,833 | -227,460 | -43,341 | -82,289 |
Minority Interest in Earnings | 655.03 | 944.57 | 135.56 | - | - | - |
Net Income | -61,027 | -90,564 | -56,697 | -227,460 | -43,341 | -82,289 |
Net Income to Common | -61,027 | -90,564 | -56,697 | -227,460 | -43,341 | -82,289 |
Shares Outstanding (Basic) | 49 | 49 | 44 | 31 | 1 | 1 |
Shares Outstanding (Diluted) | 49 | 49 | 44 | 31 | 1 | 1 |
Shares Change (YoY) | 0.83% | 10.33% | 45.52% | 1939.58% | 10.46% | - |
EPS (Basic) | -1237.45 | -1845.57 | -1274.72 | -7441.75 | -28920.47 | -60651.11 |
EPS (Diluted) | -1237.88 | -1846.00 | -1275.00 | -7442.00 | -28920.47 | -60651.11 |
Free Cash Flow | -25,995 | -114,882 | -52,762 | -18,716 | -29,670 | -28,217 |
Free Cash Flow Per Share | -527.11 | -2341.14 | -1186.24 | -612.34 | -19798.02 | -20797.25 |
Gross Margin | 37.55% | 13.26% | 49.38% | 78.95% | -19.40% | 46.32% |
Operating Margin | -67.08% | -218.49% | -260.65% | 2.65% | -657.33% | -2501.86% |
Profit Margin | -65.96% | -208.18% | -252.31% | -403.29% | -840.45% | -9813.75% |
Free Cash Flow Margin | -28.09% | -264.08% | -234.80% | -33.18% | -575.35% | -3365.13% |
EBITDA | -50,432 | -83,589 | -49,685 | 7,220 | -30,580 | -18,827 |
EBITDA Margin | -54.51% | -192.15% | -221.11% | 12.80% | - | - |
D&A For EBITDA | 11,635 | 11,459 | 8,885 | 5,728 | 3,317 | 2,152 |
EBIT | -62,067 | -95,048 | -58,569 | 1,492 | -33,897 | -20,978 |
EBIT Margin | -67.08% | -218.49% | -260.65% | 2.65% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.