FADU Inc. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,781,131	1,050,032	739,008	1,138,383	-	-
Market Cap Growth	302.52%	42.09%	-35.08%	-	-	-
Enterprise Value	2,761,111	1,055,835	717,597	974,272	-	-
Last Close Price	55700.00	21250.00	15000.00	23350.00	-	-
PS Ratio	30.09	11.36	16.99	50.66	-	-
PB Ratio	140.50	53.05	7.55	6.11	-	-
P/TBV Ratio	153.94	58.12	7.82	6.18	-	-
EV/Sales Ratio	29.88	11.42	16.50	43.36	-	-
Debt / Equity Ratio	1.05	1.05	0.23	0.24	0.47	-0.41
Debt / EBITDA Ratio	-	-	-	-	2.65	-
Net Debt / Equity Ratio	-1.04	-1.04	-0.24	-0.72	0.21	-0.35
Net Debt / EBITDA Ratio	0.38	0.38	0.28	2.72	1.20	-1.50
Net Debt / FCF Ratio	2.64	2.64	0.20	2.56	-0.46	-1.54
Asset Turnover	0.72	0.72	0.23	0.14	1.18	0.18
Inventory Turnover	1.34	1.34	1.55	0.83	1.65	1.08
Quick Ratio	0.54	0.54	1.94	3.65	3.94	0.08
Current Ratio	1.07	1.07	3.16	4.05	6.30	0.14
Return on Equity (ROE)	-129.47%	-129.47%	-64.38%	-49.99%	-	-
Return on Assets (ROA)	-31.86%	-31.86%	-31.42%	-23.47%	1.95%	-75.57%
Return on Capital Employed (ROCE)	-202.30%	-202.30%	-92.10%	-30.30%	2.40%	37.20%
Earnings Yield	-2.72%	-7.20%	-12.26%	-4.98%	-	-
FCF Yield	-0.28%	-0.74%	-15.54%	-4.63%	-	-
Buyback Yield / Dilution	-0.62%	-0.62%	-10.30%	-45.52%	-1939.58%	-10.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.