FADU Inc. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 17, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,049,147	739,008	1,138,383	-	-	-
Market Cap Growth	28.21%	-35.08%	-	-	-	-
Enterprise Value	1,054,950	717,597	974,272	-	-	-
Last Close Price	21250.00	15000.00	23350.00	-	-	-
PS Ratio	11.34	16.99	50.66	-	-	-
PB Ratio	17.87	7.55	6.11	-	-	-
P/TBV Ratio	18.45	7.82	6.18	-	-	-
EV/Sales Ratio	11.40	16.50	43.36	-	-	-
Debt / Equity Ratio	0.51	0.23	0.24	0.47	-0.41	-0.37
Debt / EBITDA Ratio	-	-	-	2.65	-	-
Asset Turnover	0.72	0.23	0.14	1.18	0.18	-
Inventory Turnover	1.46	1.55	0.83	1.65	1.08	-
Quick Ratio	0.89	1.94	3.65	3.94	0.08	0.09
Current Ratio	1.72	3.16	4.05	6.30	0.14	0.16
Return on Equity (ROE)	-68.58%	-64.38%	-49.99%	-	-	-
Return on Assets (ROA)	-30.29%	-31.42%	-23.47%	1.95%	-75.57%	-
Return on Capital (ROIC)	-33.37%	-33.82%	-25.17%	-	-	-
Return on Capital Employed (ROCE)	-100.70%	-92.10%	-30.30%	2.40%	37.20%	23.90%
Earnings Yield	-5.82%	-12.26%	-4.98%	-	-	-
FCF Yield	-2.48%	-15.54%	-4.63%	-	-	-
Buyback Yield / Dilution	-0.81%	-10.33%	-45.52%	-1939.58%	-10.46%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.