Inswave Co., Ltd. (KOSDAQ:450520)
South Korea · Delayed Price · Currency is KRW 3,855.00
+55.00 (1.45%)
At close: Oct 2, 2025
Inswave Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 35,986 | 30,413 | 32,604 | 43,630 | 32,608 |
Other Revenue | - | - | -0 | - | - |
| 35,986 | 30,413 | 32,604 | 43,630 | 32,608 | |
Revenue Growth (YoY) | 17.96% | -6.72% | -25.27% | 33.80% | - |
Cost of Revenue | 23,629 | 19,373 | 16,592 | 27,116 | 20,329 |
Gross Profit | 12,357 | 11,040 | 16,012 | 16,514 | 12,279 |
Selling, General & Admin | 8,422 | 7,095 | 6,612 | 6,010 | 5,822 |
Research & Development | 5,912 | 5,915 | 3,299 | 2,808 | 2,031 |
Other Operating Expenses | 154.15 | 122.29 | 130.92 | 118.41 | 91.95 |
Operating Expenses | 16,686 | 14,634 | 10,831 | 9,474 | 7,978 |
Operating Income | -4,329 | -3,593 | 5,181 | 7,039 | 4,302 |
Interest Expense | -455.29 | -441.96 | -403.74 | -603.07 | -263.15 |
Interest & Investment Income | 741.46 | 781.9 | 309.19 | 6.74 | 3.18 |
Currency Exchange Gain (Loss) | 25.39 | 70.94 | 1.83 | 36.4 | -0.31 |
Other Non Operating Income (Expenses) | 49.26 | 83.32 | 18.24 | -110.63 | 88.82 |
EBT Excluding Unusual Items | -3,968 | -3,099 | 5,107 | 6,369 | 4,130 |
Gain (Loss) on Sale of Investments | -106.33 | - | -0.08 | -38.93 | 0.74 |
Gain (Loss) on Sale of Assets | 316.98 | 224.19 | 29.67 | -26.17 | 920.29 |
Asset Writedown | - | - | - | -2.77 | -147.95 |
Pretax Income | -3,757 | -2,875 | 5,136 | 6,301 | 4,903 |
Income Tax Expense | -909.92 | -914.72 | 416.06 | 909.12 | 481 |
Net Income | -2,847 | -1,960 | 4,720 | 5,392 | 4,422 |
Net Income to Common | -2,847 | -1,960 | 4,720 | 5,392 | 4,422 |
Net Income Growth | - | - | -12.46% | 21.92% | - |
Shares Outstanding (Basic) | 15 | 15 | 12 | 10 | 10 |
Shares Outstanding (Diluted) | 15 | 15 | 13 | 12 | 12 |
Shares Change (YoY) | 64.26% | 15.40% | 10.09% | 0.02% | - |
EPS (Basic) | -193.63 | -133.31 | 383.96 | 562.19 | 461.26 |
EPS (Diluted) | -193.63 | -133.31 | 376.75 | 531.79 | 387.96 |
EPS Growth | - | - | -29.16% | 37.07% | - |
Free Cash Flow | -9,134 | -6,619 | 3,509 | -260.91 | -3,267 |
Free Cash Flow Per Share | -621.17 | -450.14 | 275.41 | -22.54 | -282.32 |
Gross Margin | 34.34% | 36.30% | 49.11% | 37.85% | 37.66% |
Operating Margin | -12.03% | -11.82% | 15.89% | 16.13% | 13.19% |
Profit Margin | -7.91% | -6.44% | 14.48% | 12.36% | 13.56% |
Free Cash Flow Margin | -25.38% | -21.76% | 10.76% | -0.60% | -10.02% |
EBITDA | -2,410 | -2,195 | 5,798 | 7,548 | 4,654 |
EBITDA Margin | -6.70% | -7.22% | 17.78% | 17.30% | 14.27% |
D&A For EBITDA | 1,918 | 1,398 | 617.1 | 509.08 | 352.01 |
EBIT | -4,329 | -3,593 | 5,181 | 7,039 | 4,302 |
EBIT Margin | -12.03% | -11.82% | 15.89% | 16.13% | 13.19% |
Effective Tax Rate | - | - | 8.10% | 14.43% | 9.81% |
Advertising Expenses | - | 215.98 | 211.17 | 129.74 | 97.99 |
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.