Inswave Systems Co., Ltd. (KOSDAQ:450520)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,000.00
-130.00 (-3.15%)
At close: Mar 28, 2025, 3:30 PM KST

Inswave Systems Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
30,41332,60443,63032,608
Other Revenue
--0--
Revenue
30,41332,60443,63032,608
Revenue Growth (YoY)
-6.72%-25.27%33.80%-
Cost of Revenue
19,37316,59227,11620,329
Gross Profit
11,04016,01216,51412,279
Selling, General & Admin
7,0956,6126,0105,822
Research & Development
5,9153,2992,8082,031
Other Operating Expenses
122.29130.92118.4191.95
Operating Expenses
14,63410,8319,4747,978
Operating Income
-3,5935,1817,0394,302
Interest Expense
-441.96-403.74-603.07-263.15
Interest & Investment Income
781.9309.196.743.18
Currency Exchange Gain (Loss)
70.941.8336.4-0.31
Other Non Operating Income (Expenses)
83.3218.24-110.6388.82
EBT Excluding Unusual Items
-3,0995,1076,3694,130
Gain (Loss) on Sale of Investments
--0.08-38.930.74
Gain (Loss) on Sale of Assets
224.1929.67-26.17920.29
Asset Writedown
---2.77-147.95
Pretax Income
-2,8755,1366,3014,903
Income Tax Expense
-914.72416.06909.12481
Net Income
-1,9604,7205,3924,422
Net Income to Common
-1,9604,7205,3924,422
Net Income Growth
--12.46%21.92%-
Shares Outstanding (Basic)
15121010
Shares Outstanding (Diluted)
15131212
Shares Change (YoY)
17.72%8.17%0.02%-
EPS (Basic)
-133.00384.00562.19461.26
EPS (Diluted)
-133.00377.00531.79387.96
EPS Growth
--29.11%37.07%-
Free Cash Flow
-6,6193,509-260.91-3,267
Free Cash Flow Per Share
-449.09280.28-22.54-282.32
Gross Margin
36.30%49.11%37.85%37.66%
Operating Margin
-11.82%15.89%16.13%13.19%
Profit Margin
-6.44%14.48%12.36%13.56%
Free Cash Flow Margin
-21.76%10.76%-0.60%-10.02%
EBITDA
-2,1955,7987,5484,654
EBITDA Margin
-7.22%17.78%17.30%14.27%
D&A For EBITDA
1,398617.1509.08352.01
EBIT
-3,5935,1817,0394,302
EBIT Margin
-11.82%15.89%16.13%13.19%
Effective Tax Rate
-8.10%14.43%9.81%
Advertising Expenses
215.98211.17129.7497.99
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.