Inswave Systems Co., Ltd. (KOSDAQ:450520)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,000.00
-130.00 (-3.15%)
At close: Mar 28, 2025, 3:30 PM KST

Inswave Systems Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-1,9604,7205,3924,422
Depreciation & Amortization
1,398617.1509.08352.01
Loss (Gain) From Sale of Assets
-224.19-29.6726.17-920.29
Loss (Gain) From Sale of Investments
-0.0841.7147.21
Provision & Write-off of Bad Debts
102.58172.76102.32-281.8
Other Operating Activities
-1,376-49.921,9831,559
Change in Accounts Receivable
-410.63-882.614,536-4,208
Change in Other Net Operating Assets
-2,052-843.71-12,6802,244
Operating Cash Flow
-4,5223,704-90.843,314
Capital Expenditures
-2,097-194.93-170.07-6,581
Sale of Property, Plant & Equipment
6,445--3,852
Cash Acquisitions
----1,900
Sale (Purchase) of Intangibles
-1,138-240.8-66.65-549.24
Investment in Securities
13,000-14,772-194.77-0.93
Other Investing Activities
38.14403.8-3.14-256.27
Investing Cash Flow
16,213-14,854-1,384-5,436
Short-Term Debt Issued
2,010-4,0005,500
Total Debt Issued
2,010-4,0005,500
Short-Term Debt Repaid
-6,500-1,922-5,100-3,433
Long-Term Debt Repaid
-798.73-202.94-168.51-289.36
Total Debt Repaid
-7,299-2,125-5,269-3,722
Net Debt Issued (Repaid)
-5,289-2,125-1,2691,778
Issuance of Common Stock
-21,2621,001-
Repurchase of Common Stock
-33.17---
Other Financing Activities
-459.03-406.2-283.67-215.31
Financing Cash Flow
-5,78118,730-551.277,563
Foreign Exchange Rate Adjustments
71.52.05-3.46-0.08
Net Cash Flow
5,9827,583-2,0305,441
Free Cash Flow
-6,6193,509-260.91-3,267
Free Cash Flow Margin
-21.76%10.76%-0.60%-10.02%
Free Cash Flow Per Share
-449.09280.28-22.54-282.32
Cash Interest Paid
459.03406.2283.67215.31
Cash Income Tax Paid
120.63655.3369.950.14
Levered Free Cash Flow
-7,3661,096-4,178-
Unlevered Free Cash Flow
-7,0891,349-3,801-
Change in Net Working Capital
3,0072,0718,473-
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.