Inswave Co., Ltd. (KOSDAQ:450520)

Lions Gate Entertainment Statistics

Total Valuation

Inswave has a market cap or net worth of KRW 57.57 billion. The enterprise value is 46.92 billion.

Market Cap	57.57B
Enterprise Value	46.92B

Important Dates

The next estimated earnings date is Thursday, August 14, 2025.

Earnings Date	Aug 14, 2025
Ex-Dividend Date	n/a

Share Statistics

Inswave has 14.70 million shares outstanding. The number of shares has increased by 7.18% in one year.

Current Share Class	14.70M
Shares Outstanding	14.70M
Shares Change (YoY)	+7.18%
Shares Change (QoQ)	n/a
Owned by Insiders (%)	60.56%
Owned by Institutions (%)	0.12%
Float	5.55M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	1.89
PB Ratio	1.40
P/TBV Ratio	1.78
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	-14.13
EV / Sales	1.54
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	-6.76

Financial Position

The company has a current ratio of 5.73, with a Debt / Equity ratio of 0.16.

Current Ratio	5.73
Quick Ratio	3.14
Debt / Equity	0.16
Debt / EBITDA	n/a
Debt / FCF	-0.96
Interest Coverage	-10.77

Financial Efficiency

Return on equity (ROE) is -7.75% and return on invested capital (ROIC) is -6.55%.

Return on Equity (ROE)	-7.75%
Return on Assets (ROA)	-5.90%
Return on Invested Capital (ROIC)	-6.55%
Return on Capital Employed (ROCE)	-11.03%
Revenue Per Employee	195.77M
Profits Per Employee	-21.28M
Employee Count	156
Asset Turnover	0.56
Inventory Turnover	n/a

Taxes

Income Tax	-1.20B
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -2.38% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	-2.38%
50-Day Moving Average	4,252.90
200-Day Moving Average	4,079.78
Relative Strength Index (RSI)	32.16
Average Volume (20 Days)	78,384

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Inswave had revenue of KRW 30.54 billion and -3.32 billion in losses. Loss per share was -225.92.

Revenue	30.54B
Gross Profit	11.18B
Operating Income	-5.10B
Pretax Income	-4.52B
Net Income	-3.32B
EBITDA	-3.51B
EBIT	-5.10B
Loss Per Share	-225.92

Balance Sheet

The company has 17.34 billion in cash and 6.70 billion in debt, giving a net cash position of 10.65 billion or 724.14 per share.

Cash & Cash Equivalents	17.34B
Total Debt	6.70B
Net Cash	10.65B
Net Cash Per Share	724.14
Equity (Book Value)	41.16B
Book Value Per Share	2,798.91
Working Capital	32.91B

Cash Flow

In the last 12 months, operating cash flow was -4.68 billion and capital expenditures -2.26 billion, giving a free cash flow of -6.94 billion.

Operating Cash Flow	-4.68B
Capital Expenditures	-2.26B
Free Cash Flow	-6.94B
FCF Per Share	-472.25

Margins

Gross margin is 36.61%, with operating and profit margins of -16.71% and -10.87%.

Gross Margin	36.61%
Operating Margin	-16.71%
Pretax Margin	-14.80%
Profit Margin	-10.87%
EBITDA Margin	-11.50%
EBIT Margin	-16.71%
FCF Margin	n/a

Dividends & Yields

Inswave does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-7.18%
Shareholder Yield	n/a
Earnings Yield	-5.77%
FCF Yield	-12.06%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

The last stock split was on June 28, 2024. It was a forward split with a ratio of 3.

Last Split Date	Jun 28, 2024
Split Type	Forward
Split Ratio	3

Scores

Inswave has an Altman Z-Score of 4.61 and a Piotroski F-Score of 1.

Altman Z-Score	4.61
Piotroski F-Score	1