KOSDAQ:451700 Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Total Interest Expense	126.54	123.53	113.71
Net Interest Income	-126.54	-123.53	-113.71
Revenue Before Loan Losses	-126.54	-123.53	-113.71
Revenue	-126.54	-123.53	-113.71
Salaries & Employee Benefits	25.57	24	24
Cost of Services Provided	8.24	28.14	20.66
Other Operating Expenses	0.05	0.05	18.36
Total Operating Expenses	33.85	52.19	63.02
Operating Income	-160.39	-175.72	-176.72
Pretax Income	795.34	862.43	473.36
Income Tax Expense	155.23	281.82	46.86
Net Income	640.11	580.61	426.5
Net Income to Common	640.11	580.61	426.5
Net Income Growth	-2.70%	36.13%	-
Shares Outstanding (Basic)	14	14	9
Shares Outstanding (Diluted)	19	17	9
Shares Change (YoY)	25.39%	86.05%	-
EPS (Basic)	44.28	40.46	50.00
EPS (Diluted)	41.63	39.00	46.00
EPS Growth	-5.08%	-15.22%	-
Effective Tax Rate	19.52%	32.68%	9.90%

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.