KOSDAQ:451700 Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Total Interest Expense	129.97	123.53	113.71
Net Interest Income	-129.97	-123.53	-113.71
Revenue Before Loan Losses	-129.97	-123.53	-113.71
Revenue	-129.97	-123.53	-113.71
Salaries & Employee Benefits	23.57	24	24
Cost of Services Provided	29.03	28.14	20.66
Other Operating Expenses	-	0.05	18.36
Total Operating Expenses	52.6	52.19	63.02
Operating Income	-182.57	-175.72	-176.72
Pretax Income	689	862.43	473.36
Income Tax Expense	125.75	281.82	46.86
Net Income	563.25	580.61	426.5
Net Income to Common	563.25	580.61	426.5
Net Income Growth	-2.99%	36.13%	-
Shares Outstanding (Basic)	14	15	8
Shares Outstanding (Diluted)	15	15	11
Shares Change (YoY)	-0.44%	30.77%	-
EPS (Basic)	39.00	40.00	50.27
EPS (Diluted)	38.00	39.00	46.00
EPS Growth	-2.56%	-15.22%	-
Effective Tax Rate	18.25%	32.68%	9.90%

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.