Contec.,Co.Ltd (KOSDAQ: 451760)
South Korea flag South Korea · Delayed Price · Currency is KRW
9,810.00
-310.00 (-3.06%)
Dec 19, 2024, 3:19 PM KST

Contec.,Co.Ltd Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21
Operating Revenue
40,89615,81412,7605,787
Other Revenue
0---0
Revenue
40,89615,81412,7605,787
Revenue Growth (YoY)
263.97%23.93%120.49%-
Cost of Revenue
33,98415,42210,9864,642
Gross Profit
6,912391.521,7751,145
Selling, General & Admin
12,1996,1412,1671,325
Research & Development
5,0753,6941,2111,462
Other Operating Expenses
292.7686.1431.6722.91
Operating Expenses
21,81913,9433,6312,944
Operating Income
-14,908-13,551-1,856-1,798
Interest Expense
-848.61-2,544-3,583-681.05
Interest & Investment Income
2,9421,715824.1930.76
Currency Exchange Gain (Loss)
-956.32-262.58206.61117.93
Other Non Operating Income (Expenses)
-2,085-48,091-16,805118.01
EBT Excluding Unusual Items
-15,856-62,734-21,213-2,213
Gain (Loss) on Sale of Investments
1.410.42-0.04-10,801
Gain (Loss) on Sale of Assets
261.58-27.97--
Pretax Income
-15,593-62,761-21,213-13,013
Income Tax Expense
2,5782,125-507.46-563.54
Earnings From Continuing Operations
-18,171-64,886-20,705-12,450
Minority Interest in Earnings
-1,2919.98-2.0812.57
Net Income
-19,461-64,876-20,707-12,437
Net Income to Common
-19,461-64,876-20,707-12,437
Shares Outstanding (Basic)
141061
Shares Outstanding (Diluted)
141061
Shares Change (YoY)
69.56%81.91%505.14%-
EPS (Basic)
-1347.03-6221.19-3612.23-13129.28
EPS (Diluted)
-1347.03-6221.19-3612.23-13129.28
Free Cash Flow
-22,072-19,830-11,076-5,777
Free Cash Flow Per Share
-1527.72-1901.58-1932.12-6098.12
Gross Margin
16.90%2.48%13.91%19.79%
Operating Margin
-36.45%-85.69%-14.55%-31.07%
Profit Margin
-47.59%-410.25%-162.28%-214.91%
Free Cash Flow Margin
-53.97%-125.40%-86.80%-99.82%
EBITDA
-12,511-11,781-893.75-1,503
EBITDA Margin
-30.59%-74.50%-7.00%-25.96%
D&A For EBITDA
2,3961,770962.45295.62
EBIT
-14,908-13,551-1,856-1,798
EBIT Margin
-36.45%-85.69%-14.55%-31.07%
Advertising Expenses
-445.36337147.59
Source: S&P Capital IQ. Standard template. Financial Sources.